{
  "fields": [{"type":"int","id":"_id"},{"type":"text","id":"khshbvn"},{"type":"text","id":"shm khshbvn"},{"type":"text","id":"tqtsyb shnty"},{"type":"text","id":"bytsv` ykhsy"}],
  "records": [
    [2,"1111100100.0","ארנונה כללית שוטף","-12208860.0","-12126112.02999999932944774627685546875"],
    [3,"1111200100.0","ארנונה פיגורים","-1000000.0","-1110463.3500000000931322574615478515625"],
    [4,"1115000100.0","הנחות ארנונה - זכאים","-6500000.0","-6409491.110000000335276126861572265625"],
    [5,"1121100220.0","תעודות ואישורים","-5000.0","-2844"],
    [6,"1157000663.0","הכנסות ממפעלים - מלוות תאגיד","-1229500.0","-1228858.15999999991618096828460693359375"],
    [7,"1191100910.0","מענק כללי לאיזון","-16719000.0","-16692822"],
    [8,"1192000910.0","מענקים מיוחדים וחד פעמיים","0.0","-521036"],
    [9,"1198100910.0","השתתפות מ.פנים בשכר צוער","-21250.0","0"],
    [10,"1213200220.0","אגרות ורשיונות עסקים","-2000.0","-643"],
    [11,"1214200220.0","פיקוח ויטרינרי","-30000.0","-48095"],
    [12,"1214400220.0","הכנסות דמי מיחזור קרטונים","-60000.0","-31372.8499999999985448084771633148193359375"],
    [13,"1223300920.0","הכנסות ממשלתיות אחרות","-156180.0","-4030"],
    [14,"1233400710.0","הכנסות מאגרות בניה","-850000.0","-583695"],
    [15,"1233400790.0","הכנ. היטל השבחה","-1050000.0","-1050000"],
    [16,"1244500990.0","מטה בטיחות בדרכים","-33000.0","0"],
    [17,"1269000220.0","מכירת מכרזים","-50000.0","-61600"],
    [18,"1269100220.0","הכנסות שונות","-10000.0","-15834.260000000000218278728425502777099609375"],
    [19,"1269100690.0","יתרה מתקציבים רגילים קודמים","-750000.0","-750000"],
    [20,"1269200220.0","הכנסות מאכיפת גביה","-40000.0","-160054.640000000013969838619232177734375"],
    [21,"1312200920.0","שכ\"ל גנ\"י קדם חובה","-3006400.0","-3546299.7299999999813735485076904296875"],
    [22,"1312200921.0","עוזרות לגננות","-1077200.0","-1129994.32000000006519258022308349609375"],
    [23,"1312200922.0","גננות עובדות מדינה","-1331000.0","-1487681"],
    [24,"1312200923.0","שכ\"ל גנ\"י קדם חובה סייעת שנייה","-1146000.0","-1064028.8500000000931322574615478515625"],
    [25,"1312200924.0","ציוד העשרה גנ\"י קדם חובה","0.0","-4000"],
    [26,"1312300410.0","אגרות חינוך ט.חובה","0.0","-57.60000000000000142108547152020037174224853515625"],
    [27,"1312600410.0","השתתפות הורים ת.קרב","-177030.0","-165795"],
    [28,"1313200420.0","מחשב לכל ילד","-16200.0","-10590"],
    [29,"1313200920.0","שרתים","-1550000.0","-1401078.91999999992549419403076171875"],
    [30,"1313200921.0","מזכירים","-518500.0","-469337.98999999999068677425384521484375"],
    [31,"1313200922.0","מנב\"ס מזכירים","-15000.0","0"],
    [32,"1313200923.0","סייעות כיתתיות","-162700.0","-213569.85000000000582076609134674072265625"],
    [33,"1313200924.0","חוק שילוב סייעות","-371600.0","-352154.640000000013969838619232177734375"],
    [34,"1313200925.0","הכנסות תוספתיות ניהול עצמי","-41500.0","-41245.77999999999883584678173065185546875"],
    [35,"1313200926.0","הצטיידות חינוך מיוחד","0.0","-5239"],
    [36,"1313210920.0","אגרת שכפול יסודי","-3000.0","-3400"],
    [37,"1313210921.0","אגרת שכפול פר תלמיד","-65600.0","-12151.20000000000072759576141834259033203125"],
    [38,"1313210923.0","סיעות כיתתיות חריגות","-81800.0","-168972.619999999995343387126922607421875"],
    [39,"1313210924.0","נלוות והעשרה ח\"מ - גנ\"י ערבי","-4300.0","-6199.399999999999636202119290828704833984375"],
    [40,"1313220920.0","שרותי היקף - ח.מיוחד","0.0","-5256"],
    [41,"1313800930.0","קייטנות לימודיות-החופש הגדול","-800000.0","-653079.30000000004656612873077392578125"],
    [42,"1314100920.0","סל תלמיד חט\"ב","-1820000.0","-1846038.44999999995343387126922607421875"],
    [43,"1314100923.0","הצטיידות מדעית טכ.במעבדות","0.0","-20000"],
    [44,"1315210923.0","תשלומי הורים ילדים","-150500.0","-151664.7999999999883584678173065185546875"],
    [45,"1315210924.0","מרכיבי ביטחון","-448000.0","-536059.369999999995343387126922607421875"],
    [46,"1315231922.0","מניעת נשירה עכשיו","-44900.0","-44817"],
    [47,"1317300920.0","שרותים פסיכולוגיים","-692000.0","-705419.5600000000558793544769287109375"],
    [48,"1317300921.0","שפ\"י שעות הדרכה","-28000.0","-35045"],
    [49,"1317500420.0","בטוח תלמידים הש.תושבים","-143100.0","-186529"],
    [50,"1317700920.0","קב\"סים השת' ממשלה","-212200.0","-216566.39999999999417923390865325927734375"],
    [51,"1317710920.0","קבטי\"ם","-50000.0","-51436.6299999999973806552588939666748046875"],
    [52,"1317800420.0","פרויקט ציל\"ה - השתתפות הורים","-145871.0","-99960"],
    [53,"1317800920.0","הסעות צפון","-88600.0","-95462.5"],
    [54,"1317800921.0","הסעות ח.מיוחד צפון","-598000.0","-422580.2000000000116415321826934814453125"],
    [55,"1317800922.0","ל.הסעות ח\"מ צפון","-327800.0","-347126.0599999999976716935634613037109375"],
    [56,"1317800923.0","מתנדבים בחינוך","-10000.0","-9999.9599999999991268850862979888916015625"],
    [57,"1317800924.0","פרוייקט צילה","-1046707.0","-1157204"],
    [58,"1317800925.0","השת.בשכר יחידת היל\"ה","-197700.0","-197352"],
    [59,"1317800926.0","השתת.בשכר יחידת קידום נוער","-117000.0","-117000"],
    [60,"1317800927.0","הזנת יוח\"א","0.0","-5696.9600000000000363797880709171295166015625"],
    [61,"1317810926.0","הכנסות מתוכניות ושונת בבתי\"ס","0.0","-22222"],
    [62,"1317900922.0","ש.קיץ מפגעי בטיחות","-91200.0","-90793.380000000004656612873077392578125"],
    [63,"1317900990.0","תכנית לאומית לילד בסיכון-חינוך","-327846.0","-454206"],
    [64,"1328300920.0","מאבק בסמים ואלכוהול","-100000.0","-86500"],
    [65,"1328320920.0","פרוייקט עיר ללא אלימות","-467950.0","-361011"],
    [66,"1328400420.0","קיטנות נוער","0.0","-18150"],
    [67,"1341000930.0","שכר עובדי המחלקה","-1330125.0","-1040895"],
    [68,"1341000931.0","בטחון עובדים","-8000.0","-8927"],
    [69,"1341000934.0","נושמים לרווחה - כ\"א","-90000.0","-123748"],
    [70,"1341000935.0","נושמים לרווחה","-228000.0","-162457"],
    [71,"1342220930.0","משפחות במצוקה בקהילה","-41250.0","-46829"],
    [72,"1342230930.0","סיוע למשפחות עם ילדים","-30000.0","-34857"],
    [73,"1342240930.0","מקלטים לנשים מוכות","-5000.0","0"],
    [74,"1342260931.0","טיפול בפרט ובמשפחה","-9750.0","-10402"],
    [75,"1342400931.0","מרכזי טיפול באלימות","-22500.0","-15983"],
    [76,"1343510930.0","יצירת קשר הורים - ילדים","-3000.0","-4244"],
    [77,"1343520930.0","טיפול בילד בקהילה","-522000.0","-417980"],
    [78,"1343530930.0","טיפול בפגיעות מיניות","-15000.0","-553"],
    [79,"1343540932.0","תכנית לאומית לילדים בסיכון","-49294.0","0"],
    [80,"1343540933.0","קייטנות מוגנות לנוער בסיכון","-30000.0","0"],
    [81,"1343541932.0","תכנית לאומית לילד בסיכון-רווחה","-360000.0","-408075"],
    [82,"1343810930.0","אחזקת ילדים בפנימיות","-759000.0","-668518"],
    [83,"1343810931.0","טיפול במשפחות אומנה","0.0","-45565"],
    [84,"1343820930.0","תכנית עם הפנים לקהילה","-120000.0","-156937"],
    [85,"1343900930.0","ילדים במעונות יום","-1350000.0","-1262510"],
    [86,"1343900932.0","תוכנית אפיקים","-216000.0","-165578"],
    [87,"1344310930.0","אחזקת זקנים במעונות","-82944.0","-62286"],
    [88,"1344420930.0","טיפול בזקן בקהילה","-22500.0","-19381"],
    [89,"1344430930.0","מרכזי ועדות חוק סיעוד","-10950.0","-8104"],
    [90,"1344500930.0","מועדונים מועשרים לזקן","-173040.0","-177145"],
    [91,"1345100921.0","סביבה תומכת","-56775.0","-56949"],
    [92,"1345100930.0","סידור מפגרים במוסדות","-1553085.0","-1522146"],
    [93,"1345200930.0","מפגרים במעון אמוני","-3750.0","0"],
    [94,"1345210930.0","מפגרים במעון טפולי","-787500.0","-775388"],
    [95,"1345220930.0","מעש\"ים","-150000.0","-178876"],
    [96,"1345310930.0","שרותים תומכים למפגר","-15000.0","-4682"],
    [97,"1345310931.0","מועדונים חברתיים למפגר","-37500.0","-8068"],
    [98,"1345320930.0","נופשונים למפגר","-22500.0","-35310"],
    [99,"1345340220.0","השתת.הורים בהסעות למ.יום למפגר","-24000.0","-19000"],
    [100,"1345340930.0","הסעות למעון יום למפגר","-138000.0","-205921"],
    [101,"1346320930.0","שיקום העיוור בקהילה","-3750.0","-4458"],
    [102,"1346330930.0","הדרכת עיוור ובני ביתו","-67500.0","-33526"],
    [103,"1346400930.0","מפעלי שקום לעיוור","-7500.0","0"],
    [104,"1346420930.0","מפעלי תעסוקה ומועדון לעיוור","-15000.0","-13952"],
    [105,"1346600931.0","תעסוקה נתמכת לנכים","-37500.0","-25582"],
    [106,"1346710930.0","תוכניות לילד החריג","-15000.0","-7832"],
    [107,"1346720930.0","מ.יום שיקומי לנכים","-67500.0","-60556"],
    [108,"1346730930.0","הסעות למ.יום שקומי","-48000.0","-31312"],
    [109,"1346740930.0","ליווי למ. יום שקומי","-20000.0","-14903"],
    [110,"1346820930.0","שיקום נכים בקהילה","-3375.0","-2535"],
    [111,"1346820931.0","בוגרים עיוורים בקהילה","-35250.0","-31282"],
    [112,"1347100930.0","בתים חמים לנערות","-148635.0","-116551"],
    [113,"1347100931.0","טיפול בנערות במצוקה","-16500.0","-12876"],
    [114,"1347100932.0","נוער וצעיר חוץ ביתי","-4500.0","0"],
    [115,"1347130920.0","מ.לנפגעי תקיפה מינית","-24000.0","-8550"],
    [116,"1347300921.0","התמכרויות מבוגרים","-7500.0","-46336"],
    [117,"1347300922.0","טיפול בנוער מתמכר","-3750.0","-1096"],
    [118,"1347310920.0","טיפול בנוער וצעירים","-75000.0","-2813"],
    [119,"1347400930.0","מפתן מקומי-החזקה","-10950.0","-12099"],
    [120,"1349000930.0","מ.יום שיקומי למפגר","-280000.0","-315445"],
    [121,"1413020210.0","אגרות מים פיגורים","-66000.0","-51230.9599999999991268850862979888916015625"],
    [122,"1511000660.0","ריבית אג\"ח ופקדונות","-400000.0","-163063.630000000004656612873077392578125"],
    [123,"1514000510.0","הכנסות משנים קודמות","-120000.0","-173763.369999999995343387126922607421875"],
    [124,"1599950510.0","העברת עודפים לתקציב בלתי רגיל","-1000000.0","-923414.839999999967403709888458251953125"],
    [127,"סה\"כ כללי","","-68933667.0","-68516413.67000000178813934326171875"],
    [130,"","","עודף 2017","-155981.95000000298023223876953125"]
]}