<data>
<row _id="1"><ms. khshbvn>1111300100</ms. khshbvn><shm khshbvn>ארנונה כללית </shm khshbvn><tqtsyb 2017>47859000</tqtsyb 2017><bytsv` 2017>48974681.69</bytsv` 2017><bytsv` 2016>47123239.79</bytsv` 2016></row>
<row _id="2"><ms. khshbvn>1111400100</ms. khshbvn><shm khshbvn>ארנונה כללית פיגורים </shm khshbvn><tqtsyb 2017>1800000</tqtsyb 2017><bytsv` 2017>2107259.46</bytsv` 2017><bytsv` 2016>608493.48</bytsv` 2016></row>
<row _id="3"><ms. khshbvn>1115500100</ms. khshbvn><shm khshbvn>הנחות ארנונה </shm khshbvn><tqtsyb 2017>4300000</tqtsyb 2017><bytsv` 2017>4973815.08</bytsv` 2017><bytsv` 2016>4635235.43</bytsv` 2016></row>
<row _id="4"><ms. khshbvn>1141000100</ms. khshbvn><shm khshbvn>מיסי ועדים מקומיים </shm khshbvn><tqtsyb 2017>2197000</tqtsyb 2017><bytsv` 2017>2331880.88</bytsv` 2017><bytsv` 2016>2257575.56</bytsv` 2016></row>
<row _id="5"><ms. khshbvn>1160000615</ms. khshbvn><shm khshbvn>פעילות ניירות ערך </shm khshbvn><tqtsyb 2017>400000</tqtsyb 2017><bytsv` 2017>622967.65</bytsv` 2017><bytsv` 2016>325066.05</bytsv` 2016></row>
<row _id="6"><ms. khshbvn>1160000661</ms. khshbvn><shm khshbvn>ריבית והצמדה </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>10440.7</bytsv` 2017><bytsv` 2016>-121711.4</bytsv` 2016></row>
<row _id="7"><ms. khshbvn>1160000690</ms. khshbvn><shm khshbvn>החזר הלוואות ביוב משקים </shm khshbvn><tqtsyb 2017>530000</tqtsyb 2017><bytsv` 2017>519656.37</bytsv` 2017><bytsv` 2016>520361.27</bytsv` 2016></row>
<row _id="8"><ms. khshbvn>1191000910</ms. khshbvn><shm khshbvn>מענק כללי </shm khshbvn><tqtsyb 2017>4622000</tqtsyb 2017><bytsv` 2017>4682768</bytsv` 2017><bytsv` 2016>4916292</bytsv` 2016></row>
<row _id="9"><ms. khshbvn>1192100910</ms. khshbvn><shm khshbvn>מענק פנסיה צוברת </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>42624</bytsv` 2017><bytsv` 2016>40500</bytsv` 2016></row>
<row _id="10"><ms. khshbvn>1192101910</ms. khshbvn><shm khshbvn>אזרחים ותיקים מענק </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>32594</bytsv` 2017><bytsv` 2016>34341</bytsv` 2016></row>
<row _id="11"><ms. khshbvn>1192102910</ms. khshbvn><shm khshbvn>שיפוי קופות גמל </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>1267</bytsv` 2017><bytsv` 2016>1267</bytsv` 2016></row>
<row _id="12"><ms. khshbvn>1192104910</ms. khshbvn><shm khshbvn>מענק-שכר צוער מ.פנים </shm khshbvn><tqtsyb 2017>84000</tqtsyb 2017><bytsv` 2017>42354</bytsv` 2017><bytsv` 2016>14118</bytsv` 2016></row>
<row _id="13"><ms. khshbvn>1197000910</ms. khshbvn><shm khshbvn>מענק מיוחד </shm khshbvn><tqtsyb 2017>55000</tqtsyb 2017><bytsv` 2017>1700083</bytsv` 2017><bytsv` 2016>524002</bytsv` 2016></row>
<row _id="14"><ms. khshbvn>1212300111</ms. khshbvn><shm khshbvn>פינוי אשפה גבייה </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>384423.03</bytsv` 2017><bytsv` 2016>290175.8</bytsv` 2016></row>
<row _id="15"><ms. khshbvn>1212300220</ms. khshbvn><shm khshbvn>איסוף וביעור אשפה </shm khshbvn><tqtsyb 2017>103000</tqtsyb 2017><bytsv` 2017>109098.06</bytsv` 2017><bytsv` 2016>142537</bytsv` 2016></row>
<row _id="16"><ms. khshbvn>1212300221</ms. khshbvn><shm khshbvn>פינוי קרטונים אמניר </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>85784.38</bytsv` 2017><bytsv` 2016>248481.24</bytsv` 2016></row>
<row _id="17"><ms. khshbvn>1212300222</ms. khshbvn><shm khshbvn>מכירת פחים ומכולות </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>6665</bytsv` 2017><bytsv` 2016>31920</bytsv` 2016></row>
<row _id="18"><ms. khshbvn>1212310220</ms. khshbvn><shm khshbvn>אגרת הטמנה בחגל </shm khshbvn><tqtsyb 2017>1200000</tqtsyb 2017><bytsv` 2017>1179235.18</bytsv` 2017><bytsv` 2016>2145404.61</bytsv` 2016></row>
<row _id="19"><ms. khshbvn>1212310221</ms. khshbvn><shm khshbvn>הכנסות מהובלות </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>109416.63</bytsv` 2017><bytsv` 2016>143956</bytsv` 2016></row>
<row _id="20"><ms. khshbvn>1213100690</ms. khshbvn><shm khshbvn>לבדיקות פיקוח וטרינרי </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>73027</bytsv` 2017><bytsv` 2016>52678</bytsv` 2016></row>
<row _id="21"><ms. khshbvn>1214300111</ms. khshbvn><shm khshbvn>מלחמה בכלבת גביה </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2516</bytsv` 2017><bytsv` 2016>2454.5</bytsv` 2016></row>
<row _id="22"><ms. khshbvn>1214300220</ms. khshbvn><shm khshbvn>חסון כלבים </shm khshbvn><tqtsyb 2017>85000</tqtsyb 2017><bytsv` 2017>105669.3</bytsv` 2017><bytsv` 2016>92877.81</bytsv` 2016></row>
<row _id="23"><ms. khshbvn>1214300230</ms. khshbvn><shm khshbvn>הכנסות מקנסים מינהלים </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>8000</bytsv` 2017><bytsv` 2016>3962</bytsv` 2016></row>
<row _id="24"><ms. khshbvn>1215300211</ms. khshbvn><shm khshbvn>הדברת מזיקים גבייה </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>8595.76</bytsv` 2017><bytsv` 2016>9743.13</bytsv` 2016></row>
<row _id="25"><ms. khshbvn>1215300220</ms. khshbvn><shm khshbvn>דמי שרות להדברת מזיקים </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>309299.25</bytsv` 2017><bytsv` 2016>364463.15</bytsv` 2016></row>
<row _id="26"><ms. khshbvn>1215300990</ms. khshbvn><shm khshbvn>השתתפות לתחנה ווטרינרית </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>207330</bytsv` 2017><bytsv` 2016>111232</bytsv` 2016></row>
<row _id="27"><ms. khshbvn>1215310220</ms. khshbvn><shm khshbvn>רסוק גזם </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>62306.22</bytsv` 2017><bytsv` 2016>35360</bytsv` 2016></row>
<row _id="28"><ms. khshbvn>1227000490</ms. khshbvn><shm khshbvn>מטווח </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>8520</bytsv` 2017><bytsv` 2016>6780</bytsv` 2016></row>
<row _id="29"><ms. khshbvn>1227000920</ms. khshbvn><shm khshbvn>ממשה"ח לקב"ט </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>148504.14</bytsv` 2017><bytsv` 2016>76127.33</bytsv` 2016></row>
<row _id="30"><ms. khshbvn>1227000970</ms. khshbvn><shm khshbvn>השתתפות מש. הבטחון </shm khshbvn><tqtsyb 2017>952000</tqtsyb 2017><bytsv` 2017>972049</bytsv` 2017><bytsv` 2016>969250</bytsv` 2016></row>
<row _id="31"><ms. khshbvn>1227100910</ms. khshbvn><shm khshbvn>השת. ממש. משמר אזרחי </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="32"><ms. khshbvn>1233100220</ms. khshbvn><shm khshbvn>אגרות רשיונות בניה </shm khshbvn><tqtsyb 2017>1100000</tqtsyb 2017><bytsv` 2017>1213693.64</bytsv` 2017><bytsv` 2016>1077650.21</bytsv` 2016></row>
<row _id="33"><ms. khshbvn>1233100221</ms. khshbvn><shm khshbvn>מכרזים </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>105950</bytsv` 2017><bytsv` 2016>55103</bytsv` 2016></row>
<row _id="34"><ms. khshbvn>1233100222</ms. khshbvn><shm khshbvn>קנסות מפסקי דין </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>64400</bytsv` 2017><bytsv` 2016>289800</bytsv` 2016></row>
<row _id="35"><ms. khshbvn>1233100223</ms. khshbvn><shm khshbvn>אגרות רישוי עסקים </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>28350</bytsv` 2017><bytsv` 2016>29642</bytsv` 2016></row>
<row _id="36"><ms. khshbvn>1233200490</ms. khshbvn><shm khshbvn>הרחבת ישובים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="37"><ms. khshbvn>1233200990</ms. khshbvn><shm khshbvn>הרחבת ישובים </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>35250</bytsv` 2016></row>
<row _id="38"><ms. khshbvn>1246100220</ms. khshbvn><shm khshbvn>השתת.בגינון מתחם המועצה </shm khshbvn><tqtsyb 2017>32000</tqtsyb 2017><bytsv` 2017>38025.34</bytsv` 2017><bytsv` 2016>49250</bytsv` 2016></row>
<row _id="39"><ms. khshbvn>1265000990</ms. khshbvn><shm khshbvn>השתתפות המשרד לבטחון פנים</shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>86943</bytsv` 2017><bytsv` 2016>104100.8</bytsv` 2016></row>
<row _id="40"><ms. khshbvn>1271000490</ms. khshbvn><shm khshbvn>עידוד קייט ותיירות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>113039.45</bytsv` 2016></row>
<row _id="41"><ms. khshbvn>1271000990</ms. khshbvn><shm khshbvn>השתתפ. משרדי ממשלה </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>100000</bytsv` 2016></row>
<row _id="42"><ms. khshbvn>1281000490</ms. khshbvn><shm khshbvn>פיקוח עירוני הכנסות </shm khshbvn><tqtsyb 2017>400000</tqtsyb 2017><bytsv` 2017>533455.3</bytsv` 2017><bytsv` 2016>378662.5</bytsv` 2016></row>
<row _id="43"><ms. khshbvn>1296000290</ms. khshbvn><shm khshbvn>נקוז הכנסות </shm khshbvn><tqtsyb 2017>850000</tqtsyb 2017><bytsv` 2017>856760</bytsv` 2017><bytsv` 2016>659401.2</bytsv` 2016></row>
<row _id="44"><ms. khshbvn>1299000810</ms. khshbvn><shm khshbvn>השתת.לדרכים חקלאיות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>24772</bytsv` 2017><bytsv` 2016>83000</bytsv` 2016></row>
<row _id="45"><ms. khshbvn>1311000412</ms. khshbvn><shm khshbvn>אגרת תלמידי חוץ-חנ"ר </shm khshbvn><tqtsyb 2017>202000</tqtsyb 2017><bytsv` 2017>301910</bytsv` 2017><bytsv` 2016>146480</bytsv` 2016></row>
<row _id="46"><ms. khshbvn>1311000920</ms. khshbvn><shm khshbvn>לא פעיל </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>248292.13</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="47"><ms. khshbvn>1311009920</ms. khshbvn><shm khshbvn>משרד החינוך פרויקטים מיוח</shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>296859.96</bytsv` 2017><bytsv` 2016>328839.58</bytsv` 2016></row>
<row _id="48"><ms. khshbvn>1312200490</ms. khshbvn><shm khshbvn>מגנ"י -לשכר והדרכות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>13975</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="49"><ms. khshbvn>1312200920</ms. khshbvn><shm khshbvn>גני ילדים-שכל"מ משה"ח </shm khshbvn><tqtsyb 2017>8100000</tqtsyb 2017><bytsv` 2017>7991381.23</bytsv` 2017><bytsv` 2016>6796527.69</bytsv` 2016></row>
<row _id="50"><ms. khshbvn>1312200921</ms. khshbvn><shm khshbvn>לגנ"י ממשה"ח-תוספות ח"פ </shm khshbvn><tqtsyb 2017>112000</tqtsyb 2017><bytsv` 2017>105244.72</bytsv` 2017><bytsv` 2016>34076.4</bytsv` 2016></row>
<row _id="51"><ms. khshbvn>1312400490</ms. khshbvn><shm khshbvn>מהדרכות לגיל הרך </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>4500</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="52"><ms. khshbvn>1312400990</ms. khshbvn><shm khshbvn>מעונות יום ופעוטונים </shm khshbvn><tqtsyb 2017>5750000</tqtsyb 2017><bytsv` 2017>4457251</bytsv` 2017><bytsv` 2016>4012522</bytsv` 2016></row>
<row _id="53"><ms. khshbvn>1312600430</ms. khshbvn><shm khshbvn>אגרה מרשויות לגן חינוך מי</shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>30106</bytsv` 2017><bytsv` 2016>2417</bytsv` 2016></row>
<row _id="54"><ms. khshbvn>1312600920</ms. khshbvn><shm khshbvn>גן טיפולי חנ"מ-כלנית+רקפת</shm khshbvn><tqtsyb 2017>613000</tqtsyb 2017><bytsv` 2017>637547.47</bytsv` 2017><bytsv` 2016>383917.89</bytsv` 2016></row>
<row _id="55"><ms. khshbvn>1313200411</ms. khshbvn><shm khshbvn>קרן קרב בתי ספר </shm khshbvn><tqtsyb 2017>596000</tqtsyb 2017><bytsv` 2017>668441.4</bytsv` 2017><bytsv` 2016>925904.12</bytsv` 2016></row>
<row _id="56"><ms. khshbvn>1313210920</ms. khshbvn><shm khshbvn>ביה"ח דגניה משרד החינוך </shm khshbvn><tqtsyb 2017>615000</tqtsyb 2017><bytsv` 2017>547599.93</bytsv` 2017><bytsv` 2016>609224.15</bytsv` 2016></row>
<row _id="57"><ms. khshbvn>1313210921</ms. khshbvn><shm khshbvn>תקבולים ח"פ לבית החינוך </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>69240.62</bytsv` 2017><bytsv` 2016>64460.32</bytsv` 2016></row>
<row _id="58"><ms. khshbvn>1313220920</ms. khshbvn><shm khshbvn>מול גלעד משרד החינוך </shm khshbvn><tqtsyb 2017>465000</tqtsyb 2017><bytsv` 2017>439133.69</bytsv` 2017><bytsv` 2016>459929.49</bytsv` 2016></row>
<row _id="59"><ms. khshbvn>1313220921</ms. khshbvn><shm khshbvn>תקבולים ח"פ למול גלעד </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>34706.81</bytsv` 2017><bytsv` 2016>53056.83</bytsv` 2016></row>
<row _id="60"><ms. khshbvn>1313240920</ms. khshbvn><shm khshbvn>אפיקי ירדן משרד החינוך </shm khshbvn><tqtsyb 2017>280000</tqtsyb 2017><bytsv` 2017>252075.01</bytsv` 2017><bytsv` 2016>273335.7</bytsv` 2016></row>
<row _id="61"><ms. khshbvn>1313240921</ms. khshbvn><shm khshbvn>תקבולים ח"פ לאפיקי ירדן </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>41860.07</bytsv` 2017><bytsv` 2016>23294.99</bytsv` 2016></row>
<row _id="62"><ms. khshbvn>1313250920</ms. khshbvn><shm khshbvn>כנרת משרד החינוך </shm khshbvn><tqtsyb 2017>245000</tqtsyb 2017><bytsv` 2017>241995.19</bytsv` 2017><bytsv` 2016>256614.03</bytsv` 2016></row>
<row _id="63"><ms. khshbvn>1313250921</ms. khshbvn><shm khshbvn>תקבולים ח"פ לבי"ס כנרת </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>45943.82</bytsv` 2017><bytsv` 2016>22866.54</bytsv` 2016></row>
<row _id="64"><ms. khshbvn>1313260920</ms. khshbvn><shm khshbvn>נופי ארבל משרד החינוך </shm khshbvn><tqtsyb 2017>465000</tqtsyb 2017><bytsv` 2017>479868.3</bytsv` 2017><bytsv` 2016>520798.48</bytsv` 2016></row>
<row _id="65"><ms. khshbvn>1313260921</ms. khshbvn><shm khshbvn>תקבולים ח"פ לנופי ארבל </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>58705.4</bytsv` 2017><bytsv` 2016>45754.57</bytsv` 2016></row>
<row _id="66"><ms. khshbvn>1313300920</ms. khshbvn><shm khshbvn>סייעות שילוב בבתי ספר </shm khshbvn><tqtsyb 2017>920000</tqtsyb 2017><bytsv` 2017>982663.28</bytsv` 2017><bytsv` 2016>848935.46</bytsv` 2016></row>
<row _id="67"><ms. khshbvn>1313301430</ms. khshbvn><shm khshbvn>אגרה מרשויות לבי"ס שחף </shm khshbvn><tqtsyb 2017>916000</tqtsyb 2017><bytsv` 2017>1197932</bytsv` 2017><bytsv` 2016>742132</bytsv` 2016></row>
<row _id="68"><ms. khshbvn>1313301490</ms. khshbvn><shm khshbvn>הפרשי שכר מבי"ס שחף </shm khshbvn><tqtsyb 2017>586000</tqtsyb 2017><bytsv` 2017>759020.01</bytsv` 2017><bytsv` 2016>567680.84</bytsv` 2016></row>
<row _id="69"><ms. khshbvn>1313301920</ms. khshbvn><shm khshbvn>סייעות כיתתיות בי"ס שחף </shm khshbvn><tqtsyb 2017>1000000</tqtsyb 2017><bytsv` 2017>1016503.8</bytsv` 2017><bytsv` 2016>949154.02</bytsv` 2016></row>
<row _id="70"><ms. khshbvn>1313301921</ms. khshbvn><shm khshbvn>שרתים + מזכירים שחף </shm khshbvn><tqtsyb 2017>390000</tqtsyb 2017><bytsv` 2017>398769.79</bytsv` 2017><bytsv` 2016>381094.25</bytsv` 2016></row>
<row _id="71"><ms. khshbvn>1313301922</ms. khshbvn><shm khshbvn>ממשה"ח לשחף - ש. נוספים </shm khshbvn><tqtsyb 2017>103000</tqtsyb 2017><bytsv` 2017>110595.18</bytsv` 2017><bytsv` 2016>118815.31</bytsv` 2016></row>
<row _id="72"><ms. khshbvn>1313332920</ms. khshbvn><shm khshbvn>מתי"א משרד החינוך </shm khshbvn><tqtsyb 2017>185000</tqtsyb 2017><bytsv` 2017>206842.51</bytsv` 2017><bytsv` 2016>196507.1</bytsv` 2016></row>
<row _id="73"><ms. khshbvn>1313400920</ms. khshbvn><shm khshbvn>ז.ממשה"ח בי"ס למחוננים </shm khshbvn><tqtsyb 2017>115000</tqtsyb 2017><bytsv` 2017>144318.28</bytsv` 2017><bytsv` 2016>105325.84</bytsv` 2016></row>
<row _id="74"><ms. khshbvn>1313600990</ms. khshbvn><shm khshbvn>השתת.למדע כיתות א-ח </shm khshbvn><tqtsyb 2017>53000</tqtsyb 2017><bytsv` 2017>38000</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="75"><ms. khshbvn>1313800410</ms. khshbvn><shm khshbvn>בי"ס - החופש הגדול </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>45300</bytsv` 2017><bytsv` 2016>30900</bytsv` 2016></row>
<row _id="76"><ms. khshbvn>1313800920</ms. khshbvn><shm khshbvn>בתי ספר של החופש הגדול </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>104900.43</bytsv` 2017><bytsv` 2016>56340.9</bytsv` 2016></row>
<row _id="77"><ms. khshbvn>1315200411</ms. khshbvn><shm khshbvn>השתת.בית -ירח לשכ"ע </shm khshbvn><tqtsyb 2017>1030000</tqtsyb 2017><bytsv` 2017>596967.24</bytsv` 2017><bytsv` 2016>881328.39</bytsv` 2016></row>
<row _id="78"><ms. khshbvn>1315200920</ms. khshbvn><shm khshbvn>ממשה"ח מית"ר בית-ירח </shm khshbvn><tqtsyb 2017>24443000</tqtsyb 2017><bytsv` 2017>25489513.95</bytsv` 2017><bytsv` 2016>24879431.72</bytsv` 2016></row>
<row _id="79"><ms. khshbvn>1315201920</ms. khshbvn><shm khshbvn>ממשה"ח לבית-ירח לשונות </shm khshbvn><tqtsyb 2017>290000</tqtsyb 2017><bytsv` 2017>320192.94</bytsv` 2017><bytsv` 2016>328573.26</bytsv` 2016></row>
<row _id="80"><ms. khshbvn>1317100990</ms. khshbvn><shm khshbvn>השתת.משטרה לאבטחת מוס"ח </shm khshbvn><tqtsyb 2017>412000</tqtsyb 2017><bytsv` 2017>445125.54</bytsv` 2017><bytsv` 2016>403687.35</bytsv` 2016></row>
<row _id="81"><ms. khshbvn>1317300420</ms. khshbvn><shm khshbvn>שרות פסיכולוגי מיוחד </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>65436</bytsv` 2017><bytsv` 2016>73450</bytsv` 2016></row>
<row _id="82"><ms. khshbvn>1317300920</ms. khshbvn><shm khshbvn>שרות פסיכולוגי חינוכי </shm khshbvn><tqtsyb 2017>901000</tqtsyb 2017><bytsv` 2017>1036601.51</bytsv` 2017><bytsv` 2016>946325.25</bytsv` 2016></row>
<row _id="83"><ms. khshbvn>1317300921</ms. khshbvn><shm khshbvn>לשפ"ח פ.מעגן+עידוד </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>194541</bytsv` 2017><bytsv` 2016>130017</bytsv` 2016></row>
<row _id="84"><ms. khshbvn>1317700920</ms. khshbvn><shm khshbvn>קב"ס </shm khshbvn><tqtsyb 2017>125000</tqtsyb 2017><bytsv` 2017>83121.34</bytsv` 2017><bytsv` 2016>126018.86</bytsv` 2016></row>
<row _id="85"><ms. khshbvn>1317701920</ms. khshbvn><shm khshbvn>משה"ח-למניעת נשירה </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>34777</bytsv` 2017><bytsv` 2016>37274</bytsv` 2016></row>
<row _id="86"><ms. khshbvn>1317800920</ms. khshbvn><shm khshbvn>הסעות תלמידים </shm khshbvn><tqtsyb 2017>2335000</tqtsyb 2017><bytsv` 2017>2585870.56</bytsv` 2017><bytsv` 2016>2635328.68</bytsv` 2016></row>
<row _id="87"><ms. khshbvn>1317810920</ms. khshbvn><shm khshbvn>הסעות מורים </shm khshbvn><tqtsyb 2017>33000</tqtsyb 2017><bytsv` 2017>24221.07</bytsv` 2017><bytsv` 2016>30428.26</bytsv` 2016></row>
<row _id="88"><ms. khshbvn>1317811920</ms. khshbvn><shm khshbvn>הסעות חינוך מיוחד </shm khshbvn><tqtsyb 2017>2666000</tqtsyb 2017><bytsv` 2017>2689163.46</bytsv` 2017><bytsv` 2016>1659236.53</bytsv` 2016></row>
<row _id="89"><ms. khshbvn>1317900420</ms. khshbvn><shm khshbvn>סל תרבות </shm khshbvn><tqtsyb 2017>260000</tqtsyb 2017><bytsv` 2017>230016</bytsv` 2017><bytsv` 2016>261031</bytsv` 2016></row>
<row _id="90"><ms. khshbvn>1322011410</ms. khshbvn><shm khshbvn>מקהלה </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>15549.99</bytsv` 2017><bytsv` 2016>22438</bytsv` 2016></row>
<row _id="91"><ms. khshbvn>1322012410</ms. khshbvn><shm khshbvn>מועדון זמר </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>64578.7</bytsv` 2017><bytsv` 2016>58921.8</bytsv` 2016></row>
<row _id="92"><ms. khshbvn>1322013410</ms. khshbvn><shm khshbvn>טיול 05 )+( )-( </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>30175</bytsv` 2017><bytsv` 2016>49480</bytsv` 2016></row>
<row _id="93"><ms. khshbvn>1322015410</ms. khshbvn><shm khshbvn>צוותא עמה"י </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>4160</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="94"><ms. khshbvn>1322016410</ms. khshbvn><shm khshbvn>תזמורת מנדולינות </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>11275.06</bytsv` 2017><bytsv` 2016>11700</bytsv` 2016></row>
<row _id="95"><ms. khshbvn>1322017410</ms. khshbvn><shm khshbvn>מסע רחוק </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>6355</bytsv` 2017><bytsv` 2016>4473</bytsv` 2016></row>
<row _id="96"><ms. khshbvn>1322019410</ms. khshbvn><shm khshbvn>גלריה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4850</bytsv` 2016></row>
<row _id="97"><ms. khshbvn>1322020410</ms. khshbvn><shm khshbvn>מוסיקה ומחול </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>41775</bytsv` 2017><bytsv` 2016>55786</bytsv` 2016></row>
<row _id="98"><ms. khshbvn>1322022920</ms. khshbvn><shm khshbvn>משה"ח-לתרבות יהודית </shm khshbvn><tqtsyb 2017>59000</tqtsyb 2017><bytsv` 2017>59035</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="99"><ms. khshbvn>1322029410</ms. khshbvn><shm khshbvn>מנויי מועדון התיאטרון </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>201222.5</bytsv` 2017><bytsv` 2016>214345.62</bytsv` 2016></row>
<row _id="100"><ms. khshbvn>1322030410</ms. khshbvn><shm khshbvn>ספרות </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>12170</bytsv` 2017><bytsv` 2016>10784.26</bytsv` 2016></row>
<row _id="101"><ms. khshbvn>1322030990</ms. khshbvn><shm khshbvn>משרד התרבות השתתפות </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>383303</bytsv` 2017><bytsv` 2016>148910</bytsv` 2016></row>
<row _id="102"><ms. khshbvn>1322035990</ms. khshbvn><shm khshbvn>לפסטיבל כנרת של אור </shm khshbvn><tqtsyb 2017>115000</tqtsyb 2017><bytsv` 2017>57500</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="103"><ms. khshbvn>1322036440</ms. khshbvn><shm khshbvn>פסטיבל עין גב </shm khshbvn><tqtsyb 2017>425000</tqtsyb 2017><bytsv` 2017>429545</bytsv` 2017><bytsv` 2016>302540</bytsv` 2016></row>
<row _id="104"><ms. khshbvn>1322036790</ms. khshbvn><shm khshbvn>פסטיבל עין גב השתתפ מוסדו</shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>70000</bytsv` 2017><bytsv` 2016>175000</bytsv` 2016></row>
<row _id="105"><ms. khshbvn>1322036990</ms. khshbvn><shm khshbvn>פסטיבל עין גב - משרדי ממש</shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>193568</bytsv` 2017><bytsv` 2016>173399</bytsv` 2016></row>
<row _id="106"><ms. khshbvn>1322037410</ms. khshbvn><shm khshbvn>סינמטוב </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>5400</bytsv` 2017><bytsv` 2016>7425.32</bytsv` 2016></row>
<row _id="107"><ms. khshbvn>1322043410</ms. khshbvn><shm khshbvn>קולות ירדן </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>12174.95</bytsv` 2017><bytsv` 2016>15632</bytsv` 2016></row>
<row _id="108"><ms. khshbvn>1323000490</ms. khshbvn><shm khshbvn>הכנסות פעילות הספריה </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>11705</bytsv` 2017><bytsv` 2016>8301.52</bytsv` 2016></row>
<row _id="109"><ms. khshbvn>1324000490</ms. khshbvn><shm khshbvn>הכנ.מופעים+שכ"ד ביד-לבנים</shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>24447</bytsv` 2017><bytsv` 2016>12580</bytsv` 2016></row>
<row _id="110"><ms. khshbvn>1325000410</ms. khshbvn><shm khshbvn>מקהלת פעמון </shm khshbvn><tqtsyb 2017>28000</tqtsyb 2017><bytsv` 2017>16712</bytsv` 2017><bytsv` 2016>29780</bytsv` 2016></row>
<row _id="111"><ms. khshbvn>1325100410</ms. khshbvn><shm khshbvn>מוסיקה שכל </shm khshbvn><tqtsyb 2017>550000</tqtsyb 2017><bytsv` 2017>607892.3</bytsv` 2017><bytsv` 2016>614444.5</bytsv` 2016></row>
<row _id="112"><ms. khshbvn>1325100420</ms. khshbvn><shm khshbvn>הכנ.מוזיקה-"ניגונים" </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>30270</bytsv` 2017><bytsv` 2016>12430</bytsv` 2016></row>
<row _id="113"><ms. khshbvn>1325100920</ms. khshbvn><shm khshbvn>משרד החינוך מוסיקה </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>185875</bytsv` 2017><bytsv` 2016>104416.72</bytsv` 2016></row>
<row _id="114"><ms. khshbvn>1325100990</ms. khshbvn><shm khshbvn>משרדי ממשלה - מוסיקה </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>185479</bytsv` 2017><bytsv` 2016>44887</bytsv` 2016></row>
<row _id="115"><ms. khshbvn>1325110410</ms. khshbvn><shm khshbvn>מחול שכל </shm khshbvn><tqtsyb 2017>740000</tqtsyb 2017><bytsv` 2017>815718.91</bytsv` 2017><bytsv` 2016>779012.39</bytsv` 2016></row>
<row _id="116"><ms. khshbvn>1325110430</ms. khshbvn><shm khshbvn>מחול-השכרת תלבושות </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>1020</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="117"><ms. khshbvn>1325110990</ms. khshbvn><shm khshbvn>מ.תרבות למחול </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>34833</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="118"><ms. khshbvn>1328003410</ms. khshbvn><shm khshbvn>חוג לכל ילד-מהורים </shm khshbvn><tqtsyb 2017>31000</tqtsyb 2017><bytsv` 2017>8323.48</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="119"><ms. khshbvn>1328003920</ms. khshbvn><shm khshbvn>חוג לכל ילד-ממשה"ח </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="120"><ms. khshbvn>1328200410</ms. khshbvn><shm khshbvn>נעורים-השתלמויות </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>37580</bytsv` 2017><bytsv` 2016>45375</bytsv` 2016></row>
<row _id="121"><ms. khshbvn>1328200411</ms. khshbvn><shm khshbvn>נעורים הסעות </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>71323</bytsv` 2017><bytsv` 2016>63360.16</bytsv` 2016></row>
<row _id="122"><ms. khshbvn>1328200440</ms. khshbvn><shm khshbvn>פרויקטים מיוחדים </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="123"><ms. khshbvn>1328200490</ms. khshbvn><shm khshbvn>נעורים נסיעה לפולין </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>43400</bytsv` 2017><bytsv` 2016>44400</bytsv` 2016></row>
<row _id="124"><ms. khshbvn>1328200920</ms. khshbvn><shm khshbvn>משרד החינוך נעורים </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>86577</bytsv` 2017><bytsv` 2016>139072</bytsv` 2016></row>
<row _id="125"><ms. khshbvn>1328200990</ms. khshbvn><shm khshbvn>מ.תרבות לנוער </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>62849</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="126"><ms. khshbvn>1328211410</ms. khshbvn><shm khshbvn>פעילות אזורית א-ו </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>18170</bytsv` 2017><bytsv` 2016>13980</bytsv` 2016></row>
<row _id="127"><ms. khshbvn>1328212410</ms. khshbvn><shm khshbvn>פעילות אזורית ז-י"ב </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>94303</bytsv` 2017><bytsv` 2016>66380</bytsv` 2016></row>
<row _id="128"><ms. khshbvn>1328215410</ms. khshbvn><shm khshbvn>תיאטרון נוער </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>43613.48</bytsv` 2017><bytsv` 2016>32948.52</bytsv` 2016></row>
<row _id="129"><ms. khshbvn>1329200710</ms. khshbvn><shm khshbvn>השת מוסדות בספורט </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>6000</bytsv` 2016></row>
<row _id="130"><ms. khshbvn>1329200990</ms. khshbvn><shm khshbvn>משרדי ממשלה - ספורט </shm khshbvn><tqtsyb 2017>604000</tqtsyb 2017><bytsv` 2017>608634</bytsv` 2017><bytsv` 2016>473305</bytsv` 2016></row>
<row _id="131"><ms. khshbvn>1329200991</ms. khshbvn><shm khshbvn>פרחי ספורט - מ. התרבות </shm khshbvn><tqtsyb 2017>354000</tqtsyb 2017><bytsv` 2017>283977</bytsv` 2017><bytsv` 2016>325500</bytsv` 2016></row>
<row _id="132"><ms. khshbvn>1329310410</ms. khshbvn><shm khshbvn>התעמלות </shm khshbvn><tqtsyb 2017>185000</tqtsyb 2017><bytsv` 2017>136039.38</bytsv` 2017><bytsv` 2016>175991.34</bytsv` 2016></row>
<row _id="133"><ms. khshbvn>1329310710</ms. khshbvn><shm khshbvn>התעמלות השת מוסדות </shm khshbvn><tqtsyb 2017>103000</tqtsyb 2017><bytsv` 2017>77080</bytsv` 2017><bytsv` 2016>95250</bytsv` 2016></row>
<row _id="134"><ms. khshbvn>1329311410</ms. khshbvn><shm khshbvn>אתלטיקה </shm khshbvn><tqtsyb 2017>62000</tqtsyb 2017><bytsv` 2017>37724.1</bytsv` 2017><bytsv` 2016>41084.12</bytsv` 2016></row>
<row _id="135"><ms. khshbvn>1329311710</ms. khshbvn><shm khshbvn>אתלטיקה השתתפות מוסדות </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>15000</bytsv` 2016></row>
<row _id="136"><ms. khshbvn>1329312410</ms. khshbvn><shm khshbvn>טניס </shm khshbvn><tqtsyb 2017>205000</tqtsyb 2017><bytsv` 2017>178938.91</bytsv` 2017><bytsv` 2016>197052.36</bytsv` 2016></row>
<row _id="137"><ms. khshbvn>1329313410</ms. khshbvn><shm khshbvn>הכנ.חוג קפוארה </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9110</bytsv` 2017><bytsv` 2016>3272.5</bytsv` 2016></row>
<row _id="138"><ms. khshbvn>1329314410</ms. khshbvn><shm khshbvn>שחיה </shm khshbvn><tqtsyb 2017>135000</tqtsyb 2017><bytsv` 2017>215764.8</bytsv` 2017><bytsv` 2016>152733.4</bytsv` 2016></row>
<row _id="139"><ms. khshbvn>1329315410</ms. khshbvn><shm khshbvn>כדורעף </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>105590</bytsv` 2017><bytsv` 2016>100487.9</bytsv` 2016></row>
<row _id="140"><ms. khshbvn>1329315710</ms. khshbvn><shm khshbvn>כדור עף השתתפות מוסדות </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>60000</bytsv` 2017><bytsv` 2016>46260</bytsv` 2016></row>
<row _id="141"><ms. khshbvn>1329316410</ms. khshbvn><shm khshbvn>כדור סל </shm khshbvn><tqtsyb 2017>460000</tqtsyb 2017><bytsv` 2017>602887.34</bytsv` 2017><bytsv` 2016>384659.85</bytsv` 2016></row>
<row _id="142"><ms. khshbvn>1329316710</ms. khshbvn><shm khshbvn>כדור סל השתתפות מוסדות </shm khshbvn><tqtsyb 2017>147000</tqtsyb 2017><bytsv` 2017>83000</bytsv` 2017><bytsv` 2016>75719</bytsv` 2016></row>
<row _id="143"><ms. khshbvn>1329317410</ms. khshbvn><shm khshbvn>כדור-סל בית ספרי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>50534.23</bytsv` 2016></row>
<row _id="144"><ms. khshbvn>1329318410</ms. khshbvn><shm khshbvn>כדור רגל </shm khshbvn><tqtsyb 2017>610000</tqtsyb 2017><bytsv` 2017>480403.09</bytsv` 2017><bytsv` 2016>597985.2</bytsv` 2016></row>
<row _id="145"><ms. khshbvn>1329318710</ms. khshbvn><shm khshbvn>כדורגל ליגה אזורית </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>33000</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="146"><ms. khshbvn>1329319410</ms. khshbvn><shm khshbvn>ריצה-גביה ממשתתפים </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>77190</bytsv` 2017><bytsv` 2016>43137.5</bytsv` 2016></row>
<row _id="147"><ms. khshbvn>1329320410</ms. khshbvn><shm khshbvn>כדור מים </shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>185204.95</bytsv` 2017><bytsv` 2016>116198.44</bytsv` 2016></row>
<row _id="148"><ms. khshbvn>1329320710</ms. khshbvn><shm khshbvn>כדור מים השתתפות מוסדות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>43000</bytsv` 2017><bytsv` 2016>45000</bytsv` 2016></row>
<row _id="149"><ms. khshbvn>1329323410</ms. khshbvn><shm khshbvn>ממשתתפי חוג שייט </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>19530</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="150"><ms. khshbvn>1329323710</ms. khshbvn><shm khshbvn>ממוסדות לחוג שייט </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="151"><ms. khshbvn>1329327490</ms. khshbvn><shm khshbvn>הקפת הכנרת באופניים </shm khshbvn><tqtsyb 2017>950000</tqtsyb 2017><bytsv` 2017>622839</bytsv` 2017><bytsv` 2016>894910</bytsv` 2016></row>
<row _id="152"><ms. khshbvn>1329328490</ms. khshbvn><shm khshbvn>צליחת הכנרת </shm khshbvn><tqtsyb 2017>950000</tqtsyb 2017><bytsv` 2017>698722</bytsv` 2017><bytsv` 2016>876314</bytsv` 2016></row>
<row _id="153"><ms. khshbvn>1329335410</ms. khshbvn><shm khshbvn>אייקי - קרב מגע </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>244971.17</bytsv` 2017><bytsv` 2016>224372.7</bytsv` 2016></row>
<row _id="154"><ms. khshbvn>1329338420</ms. khshbvn><shm khshbvn>רוגבי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>22329.01</bytsv` 2016></row>
<row _id="155"><ms. khshbvn>1329339710</ms. khshbvn><shm khshbvn>זוזו קטן </shm khshbvn><tqtsyb 2017>53000</tqtsyb 2017><bytsv` 2017>26950</bytsv` 2017><bytsv` 2016>70708</bytsv` 2016></row>
<row _id="156"><ms. khshbvn>1329340710</ms. khshbvn><shm khshbvn>זו זו </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>50400</bytsv` 2017><bytsv` 2016>50400</bytsv` 2016></row>
<row _id="157"><ms. khshbvn>1329341410</ms. khshbvn><shm khshbvn>אתלטיקה בית ספרי </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>18765</bytsv` 2017><bytsv` 2016>13160</bytsv` 2016></row>
<row _id="158"><ms. khshbvn>1329344410</ms. khshbvn><shm khshbvn>כדור רשת </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>9577.5</bytsv` 2017><bytsv` 2016>45193.3</bytsv` 2016></row>
<row _id="159"><ms. khshbvn>1329392410</ms. khshbvn><shm khshbvn>קיאקים </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>214663.1</bytsv` 2017><bytsv` 2016>184175</bytsv` 2016></row>
<row _id="160"><ms. khshbvn>1329392710</ms. khshbvn><shm khshbvn>השתתפות שונים בקאיקים </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>48640</bytsv` 2017><bytsv` 2016>86840</bytsv` 2016></row>
<row _id="161"><ms. khshbvn>1329393410</ms. khshbvn><shm khshbvn>דרגון </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>18343.55</bytsv` 2017><bytsv` 2016>25373.9</bytsv` 2016></row>
<row _id="162"><ms. khshbvn>1329395920</ms. khshbvn><shm khshbvn>משרד החינוך ימיה </shm khshbvn><tqtsyb 2017>138000</tqtsyb 2017><bytsv` 2017>135607.29</bytsv` 2017><bytsv` 2016>139979</bytsv` 2016></row>
<row _id="163"><ms. khshbvn>1332100420</ms. khshbvn><shm khshbvn>תחנה דמי טיפולים </shm khshbvn><tqtsyb 2017>3090000</tqtsyb 2017><bytsv` 2017>3101281.6</bytsv` 2017><bytsv` 2016>3054441.95</bytsv` 2016></row>
<row _id="164"><ms. khshbvn>1332100490</ms. khshbvn><shm khshbvn>תחנה הכנסות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1500</bytsv` 2017><bytsv` 2016>3150</bytsv` 2016></row>
<row _id="165"><ms. khshbvn>1341000410</ms. khshbvn><shm khshbvn>פורום מזכירים ורכזי רווחה</shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>12810</bytsv` 2017><bytsv` 2016>9900</bytsv` 2016></row>
<row _id="166"><ms. khshbvn>1341000490</ms. khshbvn><shm khshbvn>הכנסות-י"ע בקיבוצים </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>100035</bytsv` 2017><bytsv` 2016>107737.5</bytsv` 2016></row>
<row _id="167"><ms. khshbvn>1341010930</ms. khshbvn><shm khshbvn>שכר עובדי המחלקה </shm khshbvn><tqtsyb 2017>950000</tqtsyb 2017><bytsv` 2017>1066389</bytsv` 2017><bytsv` 2016>965055</bytsv` 2016></row>
<row _id="168"><ms. khshbvn>1341020930</ms. khshbvn><shm khshbvn>פעולות אירגוניות+מחשוב המ</shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9148</bytsv` 2017><bytsv` 2016>15698</bytsv` 2016></row>
<row _id="169"><ms. khshbvn>1341030930</ms. khshbvn><shm khshbvn>בטחון עובדים- מאבטחים </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>6076</bytsv` 2017><bytsv` 2016>5406</bytsv` 2016></row>
<row _id="170"><ms. khshbvn>1341050930</ms. khshbvn><shm khshbvn>כ"א לחינוך המיוחד </shm khshbvn><tqtsyb 2017>72000</tqtsyb 2017><bytsv` 2017>86629</bytsv` 2017><bytsv` 2016>73675</bytsv` 2016></row>
<row _id="171"><ms. khshbvn>1341050931</ms. khshbvn><shm khshbvn>רכז ועדת חוק סיעוד </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="172"><ms. khshbvn>1342220930</ms. khshbvn><shm khshbvn>משפחות במצוקה בקהילה </shm khshbvn><tqtsyb 2017>32000</tqtsyb 2017><bytsv` 2017>51862</bytsv` 2017><bytsv` 2016>50686</bytsv` 2016></row>
<row _id="173"><ms. khshbvn>1342240930</ms. khshbvn><shm khshbvn>סיוע למשפחות עם ילדי </shm khshbvn><tqtsyb 2017>27000</tqtsyb 2017><bytsv` 2017>42713</bytsv` 2017><bytsv` 2016>30843</bytsv` 2016></row>
<row _id="174"><ms. khshbvn>1342250930</ms. khshbvn><shm khshbvn>מקלטים לנשים מוכות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="175"><ms. khshbvn>1342420930</ms. khshbvn><shm khshbvn>מרכזי טיפול באלימות </shm khshbvn><tqtsyb 2017>11000</tqtsyb 2017><bytsv` 2017>16344</bytsv` 2017><bytsv` 2016>17421</bytsv` 2016></row>
<row _id="176"><ms. khshbvn>1343500490</ms. khshbvn><shm khshbvn>השת.פונים שרות לילד ונער </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>27591</bytsv` 2017><bytsv` 2016>7512</bytsv` 2016></row>
<row _id="177"><ms. khshbvn>1343500930</ms. khshbvn><shm khshbvn>טיפול בילד בקהילה </shm khshbvn><tqtsyb 2017>265000</tqtsyb 2017><bytsv` 2017>311150</bytsv` 2017><bytsv` 2016>273487</bytsv` 2016></row>
<row _id="178"><ms. khshbvn>1343520930</ms. khshbvn><shm khshbvn>טיפול במשפחות אומנה </shm khshbvn><tqtsyb 2017>21000</tqtsyb 2017><bytsv` 2017>43115</bytsv` 2017><bytsv` 2016>9925</bytsv` 2016></row>
<row _id="179"><ms. khshbvn>1343530930</ms. khshbvn><shm khshbvn>יצירת קשר ילדים-הורים </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>2502</bytsv` 2016></row>
<row _id="180"><ms. khshbvn>1343540930</ms. khshbvn><shm khshbvn>טיפול בפגיעות מיניות </shm khshbvn><tqtsyb 2017>69000</tqtsyb 2017><bytsv` 2017>67975</bytsv` 2017><bytsv` 2016>54045</bytsv` 2016></row>
<row _id="181"><ms. khshbvn>1343580930</ms. khshbvn><shm khshbvn>ת. לאומית ילד ונוער </shm khshbvn><tqtsyb 2017>131000</tqtsyb 2017><bytsv` 2017>203086</bytsv` 2017><bytsv` 2016>23400</bytsv` 2016></row>
<row _id="182"><ms. khshbvn>1343800930</ms. khshbvn><shm khshbvn>אחזקת ילדים בפנימיות </shm khshbvn><tqtsyb 2017>227000</tqtsyb 2017><bytsv` 2017>302231</bytsv` 2017><bytsv` 2016>117725</bytsv` 2016></row>
<row _id="183"><ms. khshbvn>1343810930</ms. khshbvn><shm khshbvn>תכנית עם הפנים לקהילה </shm khshbvn><tqtsyb 2017>89000</tqtsyb 2017><bytsv` 2017>82990</bytsv` 2017><bytsv` 2016>83762</bytsv` 2016></row>
<row _id="184"><ms. khshbvn>1343900930</ms. khshbvn><shm khshbvn>ילדים במעונות יום </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>118649</bytsv` 2017><bytsv` 2016>134103</bytsv` 2016></row>
<row _id="185"><ms. khshbvn>1344300490</ms. khshbvn><shm khshbvn>החז.זקנים במע.קרוב </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>132</bytsv` 2016></row>
<row _id="186"><ms. khshbvn>1344310930</ms. khshbvn><shm khshbvn>אחזקת זקנים במעונות </shm khshbvn><tqtsyb 2017>85000</tqtsyb 2017><bytsv` 2017>60888</bytsv` 2017><bytsv` 2016>97403</bytsv` 2016></row>
<row _id="187"><ms. khshbvn>1344420930</ms. khshbvn><shm khshbvn>מועדונים לזקנים </shm khshbvn><tqtsyb 2017>217000</tqtsyb 2017><bytsv` 2017>255205</bytsv` 2017><bytsv` 2016>331377</bytsv` 2016></row>
<row _id="188"><ms. khshbvn>1344430930</ms. khshbvn><shm khshbvn>טיפול בזקן בקהילה </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>55883</bytsv` 2017><bytsv` 2016>32868</bytsv` 2016></row>
<row _id="189"><ms. khshbvn>1344440930</ms. khshbvn><shm khshbvn>שכונה תומכת </shm khshbvn><tqtsyb 2017>57000</tqtsyb 2017><bytsv` 2017>56600</bytsv` 2017><bytsv` 2016>85428</bytsv` 2016></row>
<row _id="190"><ms. khshbvn>1344450930</ms. khshbvn><shm khshbvn>ק.תומכת נצולי שואה </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>69837</bytsv` 2017><bytsv` 2016>9876</bytsv` 2016></row>
<row _id="191"><ms. khshbvn>1344460930</ms. khshbvn><shm khshbvn>שירותים לניצולי שואה </shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>18098</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="192"><ms. khshbvn>1344500990</ms. khshbvn><shm khshbvn>ביתנו ממשלה </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>176041</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="193"><ms. khshbvn>1344510490</ms. khshbvn><shm khshbvn>השת.פונים שרות לזקן </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>8752</bytsv` 2017><bytsv` 2016>2549</bytsv` 2016></row>
<row _id="194"><ms. khshbvn>1344510710</ms. khshbvn><shm khshbvn>ז.מפונים למרכזי יום לזקן </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>196160.75</bytsv` 2017><bytsv` 2016>192017.7</bytsv` 2016></row>
<row _id="195"><ms. khshbvn>1344510930</ms. khshbvn><shm khshbvn>מסגרות יומיות לזקן </shm khshbvn><tqtsyb 2017>403000</tqtsyb 2017><bytsv` 2017>527430</bytsv` 2017><bytsv` 2016>540588</bytsv` 2016></row>
<row _id="196"><ms. khshbvn>1345110490</ms. khshbvn><shm khshbvn>השתת.פונים ש.למפגר </shm khshbvn><tqtsyb 2017>55000</tqtsyb 2017><bytsv` 2017>77759</bytsv` 2017><bytsv` 2016>45739</bytsv` 2016></row>
<row _id="197"><ms. khshbvn>1345110930</ms. khshbvn><shm khshbvn>סידור במעונות= מש"ה </shm khshbvn><tqtsyb 2017>1525000</tqtsyb 2017><bytsv` 2017>1533708</bytsv` 2017><bytsv` 2016>1459399</bytsv` 2016></row>
<row _id="198"><ms. khshbvn>1345110931</ms. khshbvn><shm khshbvn>הפעלת מעונות ממשלתיים </shm khshbvn><tqtsyb 2017>346000</tqtsyb 2017><bytsv` 2017>350123</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="199"><ms. khshbvn>1345130490</ms. khshbvn><shm khshbvn>השתת.פונים למ.לאוטיסטים </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>1151</bytsv` 2017><bytsv` 2016>430</bytsv` 2016></row>
<row _id="200"><ms. khshbvn>1345130930</ms. khshbvn><shm khshbvn>החזקת אוטיסטים במסגרת </shm khshbvn><tqtsyb 2017>1030000</tqtsyb 2017><bytsv` 2017>1230478</bytsv` 2017><bytsv` 2016>982870</bytsv` 2016></row>
<row _id="201"><ms. khshbvn>1345140930</ms. khshbvn><shm khshbvn>טיפול בהורים ובילדיהם </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="202"><ms. khshbvn>1345160930</ms. khshbvn><shm khshbvn>נופשונים וקייטנות </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>3606</bytsv` 2017><bytsv` 2016>2866</bytsv` 2016></row>
<row _id="203"><ms. khshbvn>1345170930</ms. khshbvn><shm khshbvn>מעון ממשלתי מש"ה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>478800</bytsv` 2016></row>
<row _id="204"><ms. khshbvn>1345180930</ms. khshbvn><shm khshbvn>מ.יום ותעסוקה לבוגרי </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>70206</bytsv` 2017><bytsv` 2016>32447</bytsv` 2016></row>
<row _id="205"><ms. khshbvn>1345220930</ms. khshbvn><shm khshbvn>מ.יום טיפולי -מש"ה </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>144217</bytsv` 2017><bytsv` 2016>129988</bytsv` 2016></row>
<row _id="206"><ms. khshbvn>1345230930</ms. khshbvn><shm khshbvn>מעשי"ם </shm khshbvn><tqtsyb 2017>547000</tqtsyb 2017><bytsv` 2017>559497</bytsv` 2017><bytsv` 2016>539333</bytsv` 2016></row>
<row _id="207"><ms. khshbvn>1345330930</ms. khshbvn><shm khshbvn>מועדון חברתי-מש"ה </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="208"><ms. khshbvn>1345340930</ms. khshbvn><shm khshbvn>הסעות למ. יום-מש"ה </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>177350</bytsv` 2017><bytsv` 2016>129854</bytsv` 2016></row>
<row _id="209"><ms. khshbvn>1346000490</ms. khshbvn><shm khshbvn>השת. פונים שרות לנכה </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>28158</bytsv` 2017><bytsv` 2016>24085</bytsv` 2016></row>
<row _id="210"><ms. khshbvn>1346300930</ms. khshbvn><shm khshbvn>הדרכת עיוור ובני ביתו </shm khshbvn><tqtsyb 2017>13000</tqtsyb 2017><bytsv` 2017>14901</bytsv` 2017><bytsv` 2016>10003</bytsv` 2016></row>
<row _id="211"><ms. khshbvn>1346500930</ms. khshbvn><shm khshbvn>אחזקת נכים בפנימיות </shm khshbvn><tqtsyb 2017>2590000</tqtsyb 2017><bytsv` 2017>2399937</bytsv` 2017><bytsv` 2016>2385998</bytsv` 2016></row>
<row _id="212"><ms. khshbvn>1346610930</ms. khshbvn><shm khshbvn>תעסוקה מוגנת למוגבל </shm khshbvn><tqtsyb 2017>82000</tqtsyb 2017><bytsv` 2017>123960</bytsv` 2017><bytsv` 2016>106943</bytsv` 2016></row>
<row _id="213"><ms. khshbvn>1346620930</ms. khshbvn><shm khshbvn>מס. יום לילד המוגבל </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3117</bytsv` 2016></row>
<row _id="214"><ms. khshbvn>1346630930</ms. khshbvn><shm khshbvn>תוכניות מעבר </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3466</bytsv` 2016></row>
<row _id="215"><ms. khshbvn>1346710930</ms. khshbvn><shm khshbvn>מ.יום שיקומי לנכים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>47003</bytsv` 2017><bytsv` 2016>29019</bytsv` 2016></row>
<row _id="216"><ms. khshbvn>1346711930</ms. khshbvn><shm khshbvn>מועדון חברתי לבוגרים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>22213</bytsv` 2017><bytsv` 2016>17413</bytsv` 2016></row>
<row _id="217"><ms. khshbvn>1346730930</ms. khshbvn><shm khshbvn>תעסוקה נתמכת לנכים </shm khshbvn><tqtsyb 2017>109000</tqtsyb 2017><bytsv` 2017>51786</bytsv` 2017><bytsv` 2016>52522</bytsv` 2016></row>
<row _id="218"><ms. khshbvn>1346750930</ms. khshbvn><shm khshbvn>קהילה תומכת לנכים </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>2913</bytsv` 2017><bytsv` 2016>5400</bytsv` 2016></row>
<row _id="219"><ms. khshbvn>1346760930</ms. khshbvn><shm khshbvn>הסעות למ. יום שיקומיים </shm khshbvn><tqtsyb 2017>54000</tqtsyb 2017><bytsv` 2017>48541</bytsv` 2017><bytsv` 2016>92901</bytsv` 2016></row>
<row _id="220"><ms. khshbvn>1346770930</ms. khshbvn><shm khshbvn>ליווי למ. יום שיקומיים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>27300</bytsv` 2017><bytsv` 2016>5775</bytsv` 2016></row>
<row _id="221"><ms. khshbvn>1346790930</ms. khshbvn><shm khshbvn>חלופה למ. יום שיקומי </shm khshbvn><tqtsyb 2017>69000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="222"><ms. khshbvn>1346810930</ms. khshbvn><shm khshbvn>מרכזי איבחון ושיקום </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>6268</bytsv` 2016></row>
<row _id="223"><ms. khshbvn>1346820930</ms. khshbvn><shm khshbvn>שיקום נכים בקהילה </shm khshbvn><tqtsyb 2017>74000</tqtsyb 2017><bytsv` 2017>69813</bytsv` 2017><bytsv` 2016>47294</bytsv` 2016></row>
<row _id="224"><ms. khshbvn>1346830930</ms. khshbvn><shm khshbvn>מועדונים לעיוור </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="225"><ms. khshbvn>1346840930</ms. khshbvn><shm khshbvn>בוגרים עיוורים בקהילה </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="226"><ms. khshbvn>1346850930</ms. khshbvn><shm khshbvn>ילדים עיוורים בקהילה </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="227"><ms. khshbvn>1347100930</ms. khshbvn><shm khshbvn>נוער במצוקה </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>162</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="228"><ms. khshbvn>1347300480</ms. khshbvn><shm khshbvn>סמים ואלכוהול פעילות </shm khshbvn><tqtsyb 2017>85000</tqtsyb 2017><bytsv` 2017>68232</bytsv` 2017><bytsv` 2016>128333</bytsv` 2016></row>
<row _id="229"><ms. khshbvn>1347300490</ms. khshbvn><shm khshbvn>מקרנות חיצוניות-למלחמה בס</shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="230"><ms. khshbvn>1347310490</ms. khshbvn><shm khshbvn>השת.פונים להתמכרויות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1754</bytsv` 2017><bytsv` 2016>2062</bytsv` 2016></row>
<row _id="231"><ms. khshbvn>1347310930</ms. khshbvn><shm khshbvn>התמכרויות - מבוגרים </shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>32518</bytsv` 2017><bytsv` 2016>15152</bytsv` 2016></row>
<row _id="232"><ms. khshbvn>1347320930</ms. khshbvn><shm khshbvn>התמכרויות - חוץ ביתי </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>5551</bytsv` 2016></row>
<row _id="233"><ms. khshbvn>1348230930</ms. khshbvn><shm khshbvn>הסעות במועצות אזוריות </shm khshbvn><tqtsyb 2017>92000</tqtsyb 2017><bytsv` 2017>50662</bytsv` 2017><bytsv` 2016>54887</bytsv` 2016></row>
<row _id="234"><ms. khshbvn>1349000930</ms. khshbvn><shm khshbvn>משפחות עולים במצוקה </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4631</bytsv` 2016></row>
<row _id="235"><ms. khshbvn>1349010930</ms. khshbvn><shm khshbvn>ילדים במצוקה עולים </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>17800</bytsv` 2017><bytsv` 2016>26485</bytsv` 2016></row>
<row _id="236"><ms. khshbvn>1349100420</ms. khshbvn><shm khshbvn>צמיחה דמוגרפית </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>23264</bytsv` 2017><bytsv` 2016>191478.5</bytsv` 2016></row>
<row _id="237"><ms. khshbvn>1360000750</ms. khshbvn><shm khshbvn>השתת.הסוכנות היהודית </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>90500</bytsv` 2017><bytsv` 2016>96200</bytsv` 2016></row>
<row _id="238"><ms. khshbvn>1369000440</ms. khshbvn><shm khshbvn>אולפן קליטה </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>98768</bytsv` 2017><bytsv` 2016>86800</bytsv` 2016></row>
<row _id="239"><ms. khshbvn>1369000950</ms. khshbvn><shm khshbvn>קליטת עליה מש. הקליטה </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>169747</bytsv` 2017><bytsv` 2016>154623</bytsv` 2016></row>
<row _id="240"><ms. khshbvn>1413110210</ms. khshbvn><shm khshbvn>מים </shm khshbvn><tqtsyb 2017>990000</tqtsyb 2017><bytsv` 2017>967463.17</bytsv` 2017><bytsv` 2016>989692.64</bytsv` 2016></row>
<row _id="241"><ms. khshbvn>1413110211</ms. khshbvn><shm khshbvn>היטל צריכה עודפת </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>5214.66</bytsv` 2017><bytsv` 2016>1884.4</bytsv` 2016></row>
<row _id="242"><ms. khshbvn>1438000640</ms. khshbvn><shm khshbvn>שכר דירה </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>248020.6</bytsv` 2017><bytsv` 2016>321758.76</bytsv` 2016></row>
<row _id="243"><ms. khshbvn>1442100490</ms. khshbvn><shm khshbvn>תחבורה הסעות </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>105360</bytsv` 2017><bytsv` 2016>98026</bytsv` 2016></row>
<row _id="244"><ms. khshbvn>1472000210</ms. khshbvn><shm khshbvn>אגרת שפכים )מזיהום שפכים(</shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="245"><ms. khshbvn>1472000211</ms. khshbvn><shm khshbvn>אגרת ביוב גביה </shm khshbvn><tqtsyb 2017>6500000</tqtsyb 2017><bytsv` 2017>6263026.65</bytsv` 2017><bytsv` 2016>6705696.84</bytsv` 2016></row>
<row _id="246"><ms. khshbvn>1472000212</ms. khshbvn><shm khshbvn>הכנ.מדיגום שפכים </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>14994.15</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="247"><ms. khshbvn>1472000220</ms. khshbvn><shm khshbvn>היטל ביוב </shm khshbvn><tqtsyb 2017>2000000</tqtsyb 2017><bytsv` 2017>2000008.44</bytsv` 2017><bytsv` 2016>241519.06</bytsv` 2016></row>
<row _id="248"><ms. khshbvn>1486000496</ms. khshbvn><shm khshbvn>פרסום - אלית חזן </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>17670</bytsv` 2016></row>
<row _id="249"><ms. khshbvn>1591900580</ms. khshbvn><shm khshbvn>החזר הוצאות שנים קודמות </shm khshbvn><tqtsyb 2017>210000</tqtsyb 2017><bytsv` 2017>208491.79</bytsv` 2017><bytsv` 2016>1450000</bytsv` 2016></row>
<row _id="250"><ms. khshbvn>1591900590</ms. khshbvn><shm khshbvn>החזר מקרנות אחרות </shm khshbvn><tqtsyb 2017>840000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="251"><ms. khshbvn>1594000440</ms. khshbvn><shm khshbvn>אגרת עיקול </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2670.87</bytsv` 2017><bytsv` 2016>6957.11</bytsv` 2016></row>
<row _id="252"><ms. khshbvn>1594000490</ms. khshbvn><shm khshbvn>הכנסות שונות </shm khshbvn><tqtsyb 2017>400000</tqtsyb 2017><bytsv` 2017>487974.81</bytsv` 2017><bytsv` 2016>138758.53</bytsv` 2016></row>
<row _id="253"><ms. khshbvn>1594000590</ms. khshbvn><shm khshbvn>הכנסות שנים קודמות </shm khshbvn><tqtsyb 2017>136000</tqtsyb 2017><bytsv` 2017>191852.12</bytsv` 2017><bytsv` 2016>783826.38</bytsv` 2016></row>
<row _id="254"><ms. khshbvn>1594000690</ms. khshbvn><shm khshbvn>הכנסות מיוחדות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>279100.02</bytsv` 2017><bytsv` 2016>19483.5</bytsv` 2016></row>
<row _id="255"><ms. khshbvn>1594000920</ms. khshbvn><shm khshbvn>הכנסות ש.ק.משה"ח </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>39872</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="256"><ms. khshbvn>1599000780</ms. khshbvn><shm khshbvn>הכנסות ממחזור הלואות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>2830000</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="257"><ms. khshbvn>1611100110</ms. khshbvn><shm khshbvn>שכר נבחרים </shm khshbvn><tqtsyb 2017>660000</tqtsyb 2017><bytsv` 2017>650339.93</bytsv` 2017><bytsv` 2016>606060.19</bytsv` 2016></row>
<row _id="258"><ms. khshbvn>1611100512</ms. khshbvn><shm khshbvn>אשל ונסיעות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>414</bytsv` 2017><bytsv` 2016>983.5</bytsv` 2016></row>
<row _id="259"><ms. khshbvn>1611100514</ms. khshbvn><shm khshbvn>רכישת מתנות </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>5147</bytsv` 2017><bytsv` 2016>4180</bytsv` 2016></row>
<row _id="260"><ms. khshbvn>1611100531</ms. khshbvn><shm khshbvn>דלק ושמנים 7336616 </shm khshbvn><tqtsyb 2017>28000</tqtsyb 2017><bytsv` 2017>27308.8</bytsv` 2017><bytsv` 2016>24023.86</bytsv` 2016></row>
<row _id="261"><ms. khshbvn>1611100532</ms. khshbvn><shm khshbvn>תיקונים 7336616 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>2855.46</bytsv` 2017><bytsv` 2016>5448.97</bytsv` 2016></row>
<row _id="262"><ms. khshbvn>1611100535</ms. khshbvn><shm khshbvn>ליסינג 7336616 </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>51415.75</bytsv` 2017><bytsv` 2016>71915.65</bytsv` 2016></row>
<row _id="263"><ms. khshbvn>1611100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>2546.8</bytsv` 2017><bytsv` 2016>7318.32</bytsv` 2016></row>
<row _id="264"><ms. khshbvn>1611110531</ms. khshbvn><shm khshbvn>דלק ושמנים 23-173-75 </shm khshbvn><tqtsyb 2017>24000</tqtsyb 2017><bytsv` 2017>23798.04</bytsv` 2017><bytsv` 2016>22178.68</bytsv` 2016></row>
<row _id="265"><ms. khshbvn>1611110532</ms. khshbvn><shm khshbvn>תיקונים 23-173-75 </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>882.39</bytsv` 2017><bytsv` 2016>8671.2</bytsv` 2016></row>
<row _id="266"><ms. khshbvn>1611110535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>47659.2</bytsv` 2017><bytsv` 2016>43586</bytsv` 2016></row>
<row _id="267"><ms. khshbvn>1611200580</ms. khshbvn><shm khshbvn>השתת.לאירגון המ"א </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>79498</bytsv` 2017><bytsv` 2016>79497.98</bytsv` 2016></row>
<row _id="268"><ms. khshbvn>1612000110</ms. khshbvn><shm khshbvn>שכר עבודה מבקר </shm khshbvn><tqtsyb 2017>230000</tqtsyb 2017><bytsv` 2017>234539.09</bytsv` 2017><bytsv` 2016>232597.09</bytsv` 2016></row>
<row _id="269"><ms. khshbvn>1612000750</ms. khshbvn><shm khshbvn>מבקר - הוצאות כלליות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>7969.2</bytsv` 2017><bytsv` 2016>699.7</bytsv` 2016></row>
<row _id="270"><ms. khshbvn>1613000110</ms. khshbvn><shm khshbvn>שכר מינהל כללי </shm khshbvn><tqtsyb 2017>1550000</tqtsyb 2017><bytsv` 2017>1566212.05</bytsv` 2017><bytsv` 2016>1160948.55</bytsv` 2016></row>
<row _id="271"><ms. khshbvn>1613000433</ms. khshbvn><shm khshbvn>חומרי ניקיון-כללי </shm khshbvn><tqtsyb 2017>36000</tqtsyb 2017><bytsv` 2017>9583.98</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="272"><ms. khshbvn>1613000441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>104659.03</bytsv` 2017><bytsv` 2016>717087.17</bytsv` 2016></row>
<row _id="273"><ms. khshbvn>1613000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>31454.99</bytsv` 2017><bytsv` 2016>33316.23</bytsv` 2016></row>
<row _id="274"><ms. khshbvn>1613000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>149379.63</bytsv` 2017><bytsv` 2016>109946.29</bytsv` 2016></row>
<row _id="275"><ms. khshbvn>1613000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>6010</bytsv` 2017><bytsv` 2016>6475</bytsv` 2016></row>
<row _id="276"><ms. khshbvn>1613000522</ms. khshbvn><shm khshbvn>ספרות מקצועית ועתונות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>3480</bytsv` 2017><bytsv` 2016>6135.01</bytsv` 2016></row>
<row _id="277"><ms. khshbvn>1613000523</ms. khshbvn><shm khshbvn>דמי חבר בארגונים </shm khshbvn><tqtsyb 2017>235000</tqtsyb 2017><bytsv` 2017>157468.76</bytsv` 2017><bytsv` 2016>47409.93</bytsv` 2016></row>
<row _id="278"><ms. khshbvn>1613000531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-965-97 </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>14059.9</bytsv` 2017><bytsv` 2016>16729.11</bytsv` 2016></row>
<row _id="279"><ms. khshbvn>1613000532</ms. khshbvn><shm khshbvn>תיקונים 90-965-97 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>4160.9</bytsv` 2017><bytsv` 2016>494</bytsv` 2016></row>
<row _id="280"><ms. khshbvn>1613000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>33682.99</bytsv` 2017><bytsv` 2016>35137.2</bytsv` 2016></row>
<row _id="281"><ms. khshbvn>1613000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>115000</tqtsyb 2017><bytsv` 2017>139500.09</bytsv` 2017><bytsv` 2016>108193.03</bytsv` 2016></row>
<row _id="282"><ms. khshbvn>1613000542</ms. khshbvn><shm khshbvn>הוצאות ביול </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>4149.9</bytsv` 2017><bytsv` 2016>1431.7</bytsv` 2016></row>
<row _id="283"><ms. khshbvn>1613000550</ms. khshbvn><shm khshbvn>פרסום </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>85096.07</bytsv` 2017><bytsv` 2016>50062.3</bytsv` 2016></row>
<row _id="284"><ms. khshbvn>1613000581</ms. khshbvn><shm khshbvn>הוצאות משפטיות </shm khshbvn><tqtsyb 2017>325000</tqtsyb 2017><bytsv` 2017>280038</bytsv` 2017><bytsv` 2016>323487</bytsv` 2016></row>
<row _id="285"><ms. khshbvn>1613000710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>57484.44</bytsv` 2017><bytsv` 2016>81893.45</bytsv` 2016></row>
<row _id="286"><ms. khshbvn>1613000740</ms. khshbvn><shm khshbvn>כרטיס תושב </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>220</bytsv` 2017><bytsv` 2016>2445</bytsv` 2016></row>
<row _id="287"><ms. khshbvn>1613000751</ms. khshbvn><shm khshbvn>ועדת ביין-לתקצוב וועדים </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>18842</bytsv` 2017><bytsv` 2016>233767</bytsv` 2016></row>
<row _id="288"><ms. khshbvn>1613000780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>71843.7</bytsv` 2017><bytsv` 2016>61733.31</bytsv` 2016></row>
<row _id="289"><ms. khshbvn>1613000782</ms. khshbvn><shm khshbvn>בחירות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>141292.3</bytsv` 2016></row>
<row _id="290"><ms. khshbvn>1613000930</ms. khshbvn><shm khshbvn>רכישת ציוד יסודי </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>29396</bytsv` 2017><bytsv` 2016>13450.27</bytsv` 2016></row>
<row _id="291"><ms. khshbvn>1613002530</ms. khshbvn><shm khshbvn>רכב צוער 4530035 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>4761.56</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="292"><ms. khshbvn>1613200780</ms. khshbvn><shm khshbvn>מעמד האשה </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>19129.4</bytsv` 2017><bytsv` 2016>10402</bytsv` 2016></row>
<row _id="293"><ms. khshbvn>1614000750</ms. khshbvn><shm khshbvn>הסברה ויחסי צבור </shm khshbvn><tqtsyb 2017>212000</tqtsyb 2017><bytsv` 2017>212534</bytsv` 2017><bytsv` 2016>94895.05</bytsv` 2016></row>
<row _id="294"><ms. khshbvn>1621100110</ms. khshbvn><shm khshbvn>שכר גזברות </shm khshbvn><tqtsyb 2017>492000</tqtsyb 2017><bytsv` 2017>470376.04</bytsv` 2017><bytsv` 2016>482875.06</bytsv` 2016></row>
<row _id="295"><ms. khshbvn>1621100521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>5050</bytsv` 2017><bytsv` 2016>1600</bytsv` 2016></row>
<row _id="296"><ms. khshbvn>1621100531</ms. khshbvn><shm khshbvn>דלק ושמנים 23-273-75 </shm khshbvn><tqtsyb 2017>28000</tqtsyb 2017><bytsv` 2017>31385.89</bytsv` 2017><bytsv` 2016>23253.46</bytsv` 2016></row>
<row _id="297"><ms. khshbvn>1621100532</ms. khshbvn><shm khshbvn>תיקונים 23-273-75 </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>3119.06</bytsv` 2017><bytsv` 2016>3547.14</bytsv` 2016></row>
<row _id="298"><ms. khshbvn>1621100535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>47659.2</bytsv` 2017><bytsv` 2016>54215.2</bytsv` 2016></row>
<row _id="299"><ms. khshbvn>1621100580</ms. khshbvn><shm khshbvn>הוצאות עודפות </shm khshbvn><tqtsyb 2017>175000</tqtsyb 2017><bytsv` 2017>84000</bytsv` 2017><bytsv` 2016>24000</bytsv` 2016></row>
<row _id="300"><ms. khshbvn>1621100930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>4478</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="301"><ms. khshbvn>1621110110</ms. khshbvn><shm khshbvn>שכר קופה ראשית </shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>152737.09</bytsv` 2017><bytsv` 2016>138328.81</bytsv` 2016></row>
<row _id="302"><ms. khshbvn>1621300110</ms. khshbvn><shm khshbvn>שכר הנה"ח </shm khshbvn><tqtsyb 2017>410000</tqtsyb 2017><bytsv` 2017>422881.01</bytsv` 2017><bytsv` 2016>378337.54</bytsv` 2016></row>
<row _id="303"><ms. khshbvn>1621300420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3949</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="304"><ms. khshbvn>1621300441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>1096</bytsv` 2016></row>
<row _id="305"><ms. khshbvn>1621300470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>30041.52</bytsv` 2017><bytsv` 2016>40159.88</bytsv` 2016></row>
<row _id="306"><ms. khshbvn>1621300511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>831.9</bytsv` 2017><bytsv` 2016>2903.8</bytsv` 2016></row>
<row _id="307"><ms. khshbvn>1621300521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>4523</bytsv` 2017><bytsv` 2016>3470</bytsv` 2016></row>
<row _id="308"><ms. khshbvn>1621300522</ms. khshbvn><shm khshbvn>ספרות מקצועית </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>4942</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="309"><ms. khshbvn>1621300540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>26438.85</bytsv` 2017><bytsv` 2016>20137.38</bytsv` 2016></row>
<row _id="310"><ms. khshbvn>1621300570</ms. khshbvn><shm khshbvn>מיכון ועיבוד נתונים </shm khshbvn><tqtsyb 2017>350000</tqtsyb 2017><bytsv` 2017>383574.13</bytsv` 2017><bytsv` 2016>370907.61</bytsv` 2016></row>
<row _id="311"><ms. khshbvn>1621300750</ms. khshbvn><shm khshbvn>ניהול עי גורמי חוץ </shm khshbvn><tqtsyb 2017>400000</tqtsyb 2017><bytsv` 2017>356847</bytsv` 2017><bytsv` 2016>401328</bytsv` 2016></row>
<row _id="312"><ms. khshbvn>1621300751</ms. khshbvn><shm khshbvn>יעוץ ביטוח </shm khshbvn><tqtsyb 2017>36000</tqtsyb 2017><bytsv` 2017>35100</bytsv` 2017><bytsv` 2016>35100</bytsv` 2016></row>
<row _id="313"><ms. khshbvn>1621300780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>1626</bytsv` 2017><bytsv` 2016>1653</bytsv` 2016></row>
<row _id="314"><ms. khshbvn>1621300930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>879.35</bytsv` 2017><bytsv` 2016>3441</bytsv` 2016></row>
<row _id="315"><ms. khshbvn>1623100750</ms. khshbvn><shm khshbvn>גביית ארנונה </shm khshbvn><tqtsyb 2017>1015000</tqtsyb 2017><bytsv` 2017>1120717.58</bytsv` 2017><bytsv` 2016>956975.95</bytsv` 2016></row>
<row _id="316"><ms. khshbvn>1630000860</ms. khshbvn><shm khshbvn>הנחות מימון ארנונה </shm khshbvn><tqtsyb 2017>600000</tqtsyb 2017><bytsv` 2017>1237919.9</bytsv` 2017><bytsv` 2016>714176</bytsv` 2016></row>
<row _id="317"><ms. khshbvn>1631000610</ms. khshbvn><shm khshbvn>עמלות והוצ בנקאיות </shm khshbvn><tqtsyb 2017>270000</tqtsyb 2017><bytsv` 2017>289526.55</bytsv` 2017><bytsv` 2016>271317.72</bytsv` 2016></row>
<row _id="318"><ms. khshbvn>1631000615</ms. khshbvn><shm khshbvn>פעילות ניירות ערך </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>47213.55</bytsv` 2017><bytsv` 2016>46526.52</bytsv` 2016></row>
<row _id="319"><ms. khshbvn>1632000620</ms. khshbvn><shm khshbvn>ריבית </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>413.64</bytsv` 2017><bytsv` 2016>1154.03</bytsv` 2016></row>
<row _id="320"><ms. khshbvn>1649100691</ms. khshbvn><shm khshbvn>מלוות קרן </shm khshbvn><tqtsyb 2017>3200000</tqtsyb 2017><bytsv` 2017>2968259.65</bytsv` 2017><bytsv` 2016>3066364.85</bytsv` 2016></row>
<row _id="321"><ms. khshbvn>1649100692</ms. khshbvn><shm khshbvn>מלוות ריבית </shm khshbvn><tqtsyb 2017>1100000</tqtsyb 2017><bytsv` 2017>884822.24</bytsv` 2017><bytsv` 2016>1023984.91</bytsv` 2016></row>
<row _id="322"><ms. khshbvn>1649100693</ms. khshbvn><shm khshbvn>מלוות הצמדה </shm khshbvn><tqtsyb 2017>600000</tqtsyb 2017><bytsv` 2017>515618.96</bytsv` 2017><bytsv` 2016>560786.01</bytsv` 2016></row>
<row _id="323"><ms. khshbvn>1649100694</ms. khshbvn><shm khshbvn>מלוות קרן ביוב </shm khshbvn><tqtsyb 2017>3700000</tqtsyb 2017><bytsv` 2017>6317251.85</bytsv` 2017><bytsv` 2016>3094013.3</bytsv` 2016></row>
<row _id="324"><ms. khshbvn>1649100695</ms. khshbvn><shm khshbvn>מלוות ריבית ביוב </shm khshbvn><tqtsyb 2017>650000</tqtsyb 2017><bytsv` 2017>710345.48</bytsv` 2017><bytsv` 2016>598761.71</bytsv` 2016></row>
<row _id="325"><ms. khshbvn>1649100696</ms. khshbvn><shm khshbvn>מלוות הצמדה ביוב </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>229887.46</bytsv` 2017><bytsv` 2016>223099.65</bytsv` 2016></row>
<row _id="326"><ms. khshbvn>1712300110</ms. khshbvn><shm khshbvn>שכר פינוי אשפה </shm khshbvn><tqtsyb 2017>2948000</tqtsyb 2017><bytsv` 2017>2922973.77</bytsv` 2017><bytsv` 2016>2749955.64</bytsv` 2016></row>
<row _id="327"><ms. khshbvn>1712300420</ms. khshbvn><shm khshbvn>תחזוקה מכולות +ציוד עזר </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>36301.51</bytsv` 2017><bytsv` 2016>40627.77</bytsv` 2016></row>
<row _id="328"><ms. khshbvn>1712300470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>1011.5</bytsv` 2017><bytsv` 2016>731</bytsv` 2016></row>
<row _id="329"><ms. khshbvn>1712300511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>7086.94</bytsv` 2017><bytsv` 2016>7332.64</bytsv` 2016></row>
<row _id="330"><ms. khshbvn>1712300540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9120.01</bytsv` 2017><bytsv` 2016>10656.87</bytsv` 2016></row>
<row _id="331"><ms. khshbvn>1712300750</ms. khshbvn><shm khshbvn>נקוי פחים ומכולות </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>64000</bytsv` 2017><bytsv` 2016>60840</bytsv` 2016></row>
<row _id="332"><ms. khshbvn>1712300751</ms. khshbvn><shm khshbvn>פינוי קרטונים אמניר </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>227941</bytsv` 2017><bytsv` 2016>304377</bytsv` 2016></row>
<row _id="333"><ms. khshbvn>1712300752</ms. khshbvn><shm khshbvn>פנוי אשפה ע.י.ר </shm khshbvn><tqtsyb 2017>85000</tqtsyb 2017><bytsv` 2017>96875</bytsv` 2017><bytsv` 2016>69600</bytsv` 2016></row>
<row _id="334"><ms. khshbvn>1712300780</ms. khshbvn><shm khshbvn>שונות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>46222</bytsv` 2017><bytsv` 2016>49928.14</bytsv` 2016></row>
<row _id="335"><ms. khshbvn>1712300930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>160000</tqtsyb 2017><bytsv` 2017>149888.7</bytsv` 2017><bytsv` 2016>148861</bytsv` 2016></row>
<row _id="336"><ms. khshbvn>1712300980</ms. khshbvn><shm khshbvn>העברת קרן סיתהל חגל </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>1072702.25</bytsv` 2016></row>
<row _id="337"><ms. khshbvn>1712310750</ms. khshbvn><shm khshbvn>הטמנת אשפה באתר חגל </shm khshbvn><tqtsyb 2017>2473000</tqtsyb 2017><bytsv` 2017>3014470.56</bytsv` 2017><bytsv` 2016>2632803.78</bytsv` 2016></row>
<row _id="338"><ms. khshbvn>1712312750</ms. khshbvn><shm khshbvn>הובלת אתר חגל </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>102492</bytsv` 2017><bytsv` 2016>55224</bytsv` 2016></row>
<row _id="339"><ms. khshbvn>1712313750</ms. khshbvn><shm khshbvn>אמניר מתקן לאיסוף נייר בי</shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>26521</bytsv` 2017><bytsv` 2016>21101</bytsv` 2016></row>
<row _id="340"><ms. khshbvn>1712350531</ms. khshbvn><shm khshbvn>דלק ושמנים 27-312-52 </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>102291</bytsv` 2017><bytsv` 2016>115277.82</bytsv` 2016></row>
<row _id="341"><ms. khshbvn>1712350532</ms. khshbvn><shm khshbvn>תיקונים 27-312-52 </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>68699.98</bytsv` 2017><bytsv` 2016>86786.45</bytsv` 2016></row>
<row _id="342"><ms. khshbvn>1712350533</ms. khshbvn><shm khshbvn>רישוי וביטוח 27-312-52 </shm khshbvn><tqtsyb 2017>23000</tqtsyb 2017><bytsv` 2017>20954</bytsv` 2017><bytsv` 2016>20364</bytsv` 2016></row>
<row _id="343"><ms. khshbvn>1712370531</ms. khshbvn><shm khshbvn>דלק ושמנים 31-262-77 </shm khshbvn><tqtsyb 2017>102000</tqtsyb 2017><bytsv` 2017>102899</bytsv` 2017><bytsv` 2016>96194</bytsv` 2016></row>
<row _id="344"><ms. khshbvn>1712370532</ms. khshbvn><shm khshbvn>תיקונים 31-262-77 </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>92911.99</bytsv` 2017><bytsv` 2016>64195.22</bytsv` 2016></row>
<row _id="345"><ms. khshbvn>1712370533</ms. khshbvn><shm khshbvn>רישוי וביטוח 31-262-77 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>19291</bytsv` 2017><bytsv` 2016>24268</bytsv` 2016></row>
<row _id="346"><ms. khshbvn>1712380531</ms. khshbvn><shm khshbvn>דלק ושמנים 31-362-77 </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>111218</bytsv` 2017><bytsv` 2016>118233.02</bytsv` 2016></row>
<row _id="347"><ms. khshbvn>1712380532</ms. khshbvn><shm khshbvn>תיקונים 31-362-77 </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>85394</bytsv` 2017><bytsv` 2016>59647.13</bytsv` 2016></row>
<row _id="348"><ms. khshbvn>1712380533</ms. khshbvn><shm khshbvn>רישוי וביטוח 31-362-77 </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>23439</bytsv` 2017><bytsv` 2016>25889</bytsv` 2016></row>
<row _id="349"><ms. khshbvn>1712390531</ms. khshbvn><shm khshbvn>דלק ושמנים 31-882-77 </shm khshbvn><tqtsyb 2017>120000</tqtsyb 2017><bytsv` 2017>79158.83</bytsv` 2017><bytsv` 2016>98268.75</bytsv` 2016></row>
<row _id="350"><ms. khshbvn>1712390532</ms. khshbvn><shm khshbvn>תיקונים 31-882-77 </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>92678.46</bytsv` 2017><bytsv` 2016>99498.56</bytsv` 2016></row>
<row _id="351"><ms. khshbvn>1712390533</ms. khshbvn><shm khshbvn>רישוי וביטוח 31-882-77 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>21393</bytsv` 2017><bytsv` 2016>21705</bytsv` 2016></row>
<row _id="352"><ms. khshbvn>1713100110</ms. khshbvn><shm khshbvn>שכר פיקוח וטרינרי </shm khshbvn><tqtsyb 2017>235000</tqtsyb 2017><bytsv` 2017>148569.12</bytsv` 2017><bytsv` 2016>193107.09</bytsv` 2016></row>
<row _id="353"><ms. khshbvn>1713100780</ms. khshbvn><shm khshbvn>שונות להפעלת פיקוח וטרינר</shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>8436</bytsv` 2017><bytsv` 2016>7068.6</bytsv` 2016></row>
<row _id="354"><ms. khshbvn>1713200110</ms. khshbvn><shm khshbvn>שכר פיקוח תברואה </shm khshbvn><tqtsyb 2017>32000</tqtsyb 2017><bytsv` 2017>20432.34</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="355"><ms. khshbvn>1713200530</ms. khshbvn><shm khshbvn>רכב 4825886-פקח </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>52129.4</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="356"><ms. khshbvn>1713300110</ms. khshbvn><shm khshbvn>שכר רישוי עסקים </shm khshbvn><tqtsyb 2017>190000</tqtsyb 2017><bytsv` 2017>198817.5</bytsv` 2017><bytsv` 2016>158759.84</bytsv` 2016></row>
<row _id="357"><ms. khshbvn>1713300521</ms. khshbvn><shm khshbvn>השתלמות-לרישוי עסקים </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9390</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="358"><ms. khshbvn>1713300531</ms. khshbvn><shm khshbvn>דלק 105-87-481 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>25389.92</bytsv` 2017><bytsv` 2016>21726.38</bytsv` 2016></row>
<row _id="359"><ms. khshbvn>1713300532</ms. khshbvn><shm khshbvn>תיקונים 105-87-481 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1217.8</bytsv` 2017><bytsv` 2016>432</bytsv` 2016></row>
<row _id="360"><ms. khshbvn>1713300535</ms. khshbvn><shm khshbvn>ליסינג לרכב-רישוי עסקים </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>37496.26</bytsv` 2017><bytsv` 2016>37961.68</bytsv` 2016></row>
<row _id="361"><ms. khshbvn>1713300540</ms. khshbvn><shm khshbvn>תקשורת-רישוי עסקים </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>5349.99</bytsv` 2017><bytsv` 2016>1241.77</bytsv` 2016></row>
<row _id="362"><ms. khshbvn>1713300750</ms. khshbvn><shm khshbvn>קבלני לרישוי עסקים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>19123</bytsv` 2017><bytsv` 2016>11919.44</bytsv` 2016></row>
<row _id="363"><ms. khshbvn>1714300110</ms. khshbvn><shm khshbvn>שכר-וטרינר הרשות </shm khshbvn><tqtsyb 2017>149000</tqtsyb 2017><bytsv` 2017>146512.29</bytsv` 2017><bytsv` 2016>190460.95</bytsv` 2016></row>
<row _id="364"><ms. khshbvn>1714300720</ms. khshbvn><shm khshbvn>מלחמה בכלבת </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>49271</bytsv` 2017><bytsv` 2016>83213.94</bytsv` 2016></row>
<row _id="365"><ms. khshbvn>1714300721</ms. khshbvn><shm khshbvn>לכידת כלבים </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>44581.5</bytsv` 2017><bytsv` 2016>54786.5</bytsv` 2016></row>
<row _id="366"><ms. khshbvn>1714300750</ms. khshbvn><shm khshbvn>עבודות קבלניות)רופא וטר( </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>5550</bytsv` 2017><bytsv` 2016>2309.99</bytsv` 2016></row>
<row _id="367"><ms. khshbvn>1715200750</ms. khshbvn><shm khshbvn>אגף שפ"ע עב. קבלנים </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>124183.5</bytsv` 2017><bytsv` 2016>43485.49</bytsv` 2016></row>
<row _id="368"><ms. khshbvn>1715300110</ms. khshbvn><shm khshbvn>שכר תברואה+מינהל </shm khshbvn><tqtsyb 2017>1000000</tqtsyb 2017><bytsv` 2017>915352.88</bytsv` 2017><bytsv` 2016>942691.77</bytsv` 2016></row>
<row _id="369"><ms. khshbvn>1715300420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>2097.73</bytsv` 2017><bytsv` 2016>326.11</bytsv` 2016></row>
<row _id="370"><ms. khshbvn>1715300470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>2979.32</bytsv` 2017><bytsv` 2016>3011.24</bytsv` 2016></row>
<row _id="371"><ms. khshbvn>1715300511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>1692.45</bytsv` 2017><bytsv` 2016>4399.15</bytsv` 2016></row>
<row _id="372"><ms. khshbvn>1715300521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>3536</bytsv` 2017><bytsv` 2016>5650</bytsv` 2016></row>
<row _id="373"><ms. khshbvn>1715300531</ms. khshbvn><shm khshbvn>דלק ושמנים 23-960-15 </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>17724.53</bytsv` 2017><bytsv` 2016>19540.87</bytsv` 2016></row>
<row _id="374"><ms. khshbvn>1715300532</ms. khshbvn><shm khshbvn>תיקונים 23-960-14 </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>6055</bytsv` 2017><bytsv` 2016>587.83</bytsv` 2016></row>
<row _id="375"><ms. khshbvn>1715300534</ms. khshbvn><shm khshbvn>נגרר 51-732-95 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>878</bytsv` 2017><bytsv` 2016>3881.26</bytsv` 2016></row>
<row _id="376"><ms. khshbvn>1715300535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>39000</tqtsyb 2017><bytsv` 2017>41025.63</bytsv` 2017><bytsv` 2016>40998.93</bytsv` 2016></row>
<row _id="377"><ms. khshbvn>1715300540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>16161.8</bytsv` 2017><bytsv` 2016>16421.57</bytsv` 2016></row>
<row _id="378"><ms. khshbvn>1715300720</ms. khshbvn><shm khshbvn>חמרים ומלכודות </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>72664</bytsv` 2017><bytsv` 2016>64162</bytsv` 2016></row>
<row _id="379"><ms. khshbvn>1715300780</ms. khshbvn><shm khshbvn>שונות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9070.1</bytsv` 2017><bytsv` 2016>9140.1</bytsv` 2016></row>
<row _id="380"><ms. khshbvn>1715300930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>7723.26</bytsv` 2017><bytsv` 2016>7235.46</bytsv` 2016></row>
<row _id="381"><ms. khshbvn>1715301110</ms. khshbvn><shm khshbvn>שכר רכז ח.סביבתי </shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>149135.87</bytsv` 2017><bytsv` 2016>131099.16</bytsv` 2016></row>
<row _id="382"><ms. khshbvn>1715301750</ms. khshbvn><shm khshbvn>הוצ.חינוך סביבתי </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>92882.04</bytsv` 2017><bytsv` 2016>110966.44</bytsv` 2016></row>
<row _id="383"><ms. khshbvn>1715310531</ms. khshbvn><shm khshbvn>דלק -36-16072 </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>27417.25</bytsv` 2017><bytsv` 2016>22184.09</bytsv` 2016></row>
<row _id="384"><ms. khshbvn>1715310532</ms. khshbvn><shm khshbvn>תיקונים 3616072 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>26000</bytsv` 2017><bytsv` 2016>15686.47</bytsv` 2016></row>
<row _id="385"><ms. khshbvn>1715310533</ms. khshbvn><shm khshbvn>רישוי וביטוח 3616072 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>11394</bytsv` 2017><bytsv` 2016>2965</bytsv` 2016></row>
<row _id="386"><ms. khshbvn>1715310780</ms. khshbvn><shm khshbvn>ריסוק גזם </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>262976</bytsv` 2017><bytsv` 2016>262469</bytsv` 2016></row>
<row _id="387"><ms. khshbvn>1721000110</ms. khshbvn><shm khshbvn>שכר קב"ט </shm khshbvn><tqtsyb 2017>190000</tqtsyb 2017><bytsv` 2017>186547.68</bytsv` 2017><bytsv` 2016>186320.32</bytsv` 2016></row>
<row _id="388"><ms. khshbvn>1721000420</ms. khshbvn><shm khshbvn>אחזקה </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>2714.3</bytsv` 2017><bytsv` 2016>625.9</bytsv` 2016></row>
<row _id="389"><ms. khshbvn>1721000441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>535</bytsv` 2016></row>
<row _id="390"><ms. khshbvn>1721000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3093.9</bytsv` 2017><bytsv` 2016>3362.15</bytsv` 2016></row>
<row _id="391"><ms. khshbvn>1721000512</ms. khshbvn><shm khshbvn>אשל ונסיעות </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="392"><ms. khshbvn>1721000523</ms. khshbvn><shm khshbvn>דמי חבר בארגונים </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>1335</bytsv` 2017><bytsv` 2016>575</bytsv` 2016></row>
<row _id="393"><ms. khshbvn>1721000530</ms. khshbvn><shm khshbvn>עגלות בטחון </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>6901</bytsv` 2017><bytsv` 2016>6813.02</bytsv` 2016></row>
<row _id="394"><ms. khshbvn>1721000531</ms. khshbvn><shm khshbvn>דלק ושמנים 21-733-78 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>14473.01</bytsv` 2017><bytsv` 2016>15872.53</bytsv` 2016></row>
<row _id="395"><ms. khshbvn>1721000532</ms. khshbvn><shm khshbvn>תקונים 21-733-78 </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>8032.99</bytsv` 2017><bytsv` 2016>8691.2</bytsv` 2016></row>
<row _id="396"><ms. khshbvn>1721000533</ms. khshbvn><shm khshbvn>רישוי ובטוח 45-300-35 </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>14443</bytsv` 2017><bytsv` 2016>14405</bytsv` 2016></row>
<row _id="397"><ms. khshbvn>1721000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>26000</tqtsyb 2017><bytsv` 2017>20954.22</bytsv` 2017><bytsv` 2016>21360.13</bytsv` 2016></row>
<row _id="398"><ms. khshbvn>1721000542</ms. khshbvn><shm khshbvn>מכשירי קשר </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>136.63</bytsv` 2017><bytsv` 2016>2614.87</bytsv` 2016></row>
<row _id="399"><ms. khshbvn>1721000780</ms. khshbvn><shm khshbvn>פרויקטים מיוחדים </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2889.2</bytsv` 2017><bytsv` 2016>4587.6</bytsv` 2016></row>
<row _id="400"><ms. khshbvn>1721000781</ms. khshbvn><shm khshbvn>מטווח </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>23491.94</bytsv` 2017><bytsv` 2016>18954.09</bytsv` 2016></row>
<row _id="401"><ms. khshbvn>1721000782</ms. khshbvn><shm khshbvn>מתמידים משא"ז </shm khshbvn><tqtsyb 2017>24000</tqtsyb 2017><bytsv` 2017>28693.4</bytsv` 2017><bytsv` 2016>25615.08</bytsv` 2016></row>
<row _id="402"><ms. khshbvn>1721000784</ms. khshbvn><shm khshbvn>שמירה </shm khshbvn><tqtsyb 2017>530000</tqtsyb 2017><bytsv` 2017>605810.19</bytsv` 2017><bytsv` 2016>597784.75</bytsv` 2016></row>
<row _id="403"><ms. khshbvn>1723000441</ms. khshbvn><shm khshbvn>ביטוח הג"א מחסני מלח </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>15000</bytsv` 2017><bytsv` 2016>12840</bytsv` 2016></row>
<row _id="404"><ms. khshbvn>1723000754</ms. khshbvn><shm khshbvn>הג"א מחסני מל"ח </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>21674.21</bytsv` 2017><bytsv` 2016>23306.49</bytsv` 2016></row>
<row _id="405"><ms. khshbvn>1723000810</ms. khshbvn><shm khshbvn>ה ג"א </shm khshbvn><tqtsyb 2017>74000</tqtsyb 2017><bytsv` 2017>74004</bytsv` 2017><bytsv` 2016>82707</bytsv` 2016></row>
<row _id="406"><ms. khshbvn>1724000830</ms. khshbvn><shm khshbvn>כבוי אש )אגוד ערים( </shm khshbvn><tqtsyb 2017>260000</tqtsyb 2017><bytsv` 2017>257485</bytsv` 2017><bytsv` 2016>253516</bytsv` 2016></row>
<row _id="407"><ms. khshbvn>1726100750</ms. khshbvn><shm khshbvn>מרכז הפעלה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>277</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="408"><ms. khshbvn>1727010750</ms. khshbvn><shm khshbvn>גדרות </shm khshbvn><tqtsyb 2017>23000</tqtsyb 2017><bytsv` 2017>25378</bytsv` 2017><bytsv` 2016>23429.5</bytsv` 2016></row>
<row _id="409"><ms. khshbvn>1727011750</ms. khshbvn><shm khshbvn>ריסוסי גדרות </shm khshbvn><tqtsyb 2017>79000</tqtsyb 2017><bytsv` 2017>84545.99</bytsv` 2017><bytsv` 2016>78169.05</bytsv` 2016></row>
<row _id="410"><ms. khshbvn>1727012750</ms. khshbvn><shm khshbvn>תקוני כבישים </shm khshbvn><tqtsyb 2017>52000</tqtsyb 2017><bytsv` 2017>73906</bytsv` 2017><bytsv` 2016>48740</bytsv` 2016></row>
<row _id="411"><ms. khshbvn>1727013750</ms. khshbvn><shm khshbvn>אחזקת תאורה </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>68262.47</bytsv` 2017><bytsv` 2016>58362.75</bytsv` 2016></row>
<row _id="412"><ms. khshbvn>1727014750</ms. khshbvn><shm khshbvn>שער חשמלי </shm khshbvn><tqtsyb 2017>39000</tqtsyb 2017><bytsv` 2017>41155.46</bytsv` 2017><bytsv` 2016>38804.6</bytsv` 2016></row>
<row _id="413"><ms. khshbvn>1727019750</ms. khshbvn><shm khshbvn>מחסן נשק </shm khshbvn><tqtsyb 2017>14000</tqtsyb 2017><bytsv` 2017>12418</bytsv` 2017><bytsv` 2016>14296</bytsv` 2016></row>
<row _id="414"><ms. khshbvn>1727020750</ms. khshbvn><shm khshbvn>צריכת חשמל </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>191452.4</bytsv` 2017><bytsv` 2016>184076</bytsv` 2016></row>
<row _id="415"><ms. khshbvn>1727021750</ms. khshbvn><shm khshbvn>סוללות </shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>15820.74</bytsv` 2017><bytsv` 2016>16440</bytsv` 2016></row>
<row _id="416"><ms. khshbvn>1727022531</ms. khshbvn><shm khshbvn>דלק ושמנים </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>165534.83</bytsv` 2017><bytsv` 2016>144693.99</bytsv` 2016></row>
<row _id="417"><ms. khshbvn>1727022532</ms. khshbvn><shm khshbvn>תיקונים </shm khshbvn><tqtsyb 2017>108000</tqtsyb 2017><bytsv` 2017>211419.9</bytsv` 2017><bytsv` 2016>168278.78</bytsv` 2016></row>
<row _id="418"><ms. khshbvn>1727022533</ms. khshbvn><shm khshbvn>רישוי וביטוח </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>142089</bytsv` 2017><bytsv` 2016>194925</bytsv` 2016></row>
<row _id="419"><ms. khshbvn>1729000750</ms. khshbvn><shm khshbvn>שע"ח-הצטיידות וכלים </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0.33</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="420"><ms. khshbvn>1731000420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>140000</tqtsyb 2017><bytsv` 2017>158345.8</bytsv` 2017><bytsv` 2016>146354.89</bytsv` 2016></row>
<row _id="421"><ms. khshbvn>1731000431</ms. khshbvn><shm khshbvn>חשמל-כללי ותאורת רחוב </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>235059.2</bytsv` 2017><bytsv` 2016>190368.41</bytsv` 2016></row>
<row _id="422"><ms. khshbvn>1731000432</ms. khshbvn><shm khshbvn>מים </shm khshbvn><tqtsyb 2017>420000</tqtsyb 2017><bytsv` 2017>407768.5</bytsv` 2017><bytsv` 2016>420064.7</bytsv` 2016></row>
<row _id="423"><ms. khshbvn>1731000434</ms. khshbvn><shm khshbvn>שרותי נקיון </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>703</bytsv` 2017><bytsv` 2016>154120.36</bytsv` 2016></row>
<row _id="424"><ms. khshbvn>1731000751</ms. khshbvn><shm khshbvn>ממונה בטיחות </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>83867</bytsv` 2017><bytsv` 2016>85250.98</bytsv` 2016></row>
<row _id="425"><ms. khshbvn>1731100110</ms. khshbvn><shm khshbvn>שכר הנדסה+וועדת בינוי </shm khshbvn><tqtsyb 2017>1455000</tqtsyb 2017><bytsv` 2017>1443623.58</bytsv` 2017><bytsv` 2016>1315026.21</bytsv` 2016></row>
<row _id="426"><ms. khshbvn>1731100441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>28320</bytsv` 2017><bytsv` 2016>22880</bytsv` 2016></row>
<row _id="427"><ms. khshbvn>1731100470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>21842.62</bytsv` 2017><bytsv` 2016>18772.69</bytsv` 2016></row>
<row _id="428"><ms. khshbvn>1731100521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1410</bytsv` 2017><bytsv` 2016>2900</bytsv` 2016></row>
<row _id="429"><ms. khshbvn>1731100531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-575-97 </shm khshbvn><tqtsyb 2017>26000</tqtsyb 2017><bytsv` 2017>25339.47</bytsv` 2017><bytsv` 2016>25695.9</bytsv` 2016></row>
<row _id="430"><ms. khshbvn>1731100535</ms. khshbvn><shm khshbvn>ליסינג רכב מהנדס </shm khshbvn><tqtsyb 2017>36000</tqtsyb 2017><bytsv` 2017>34171.25</bytsv` 2017><bytsv` 2016>47896.4</bytsv` 2016></row>
<row _id="431"><ms. khshbvn>1731100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>6621.15</bytsv` 2017><bytsv` 2016>4579.82</bytsv` 2016></row>
<row _id="432"><ms. khshbvn>1731100550</ms. khshbvn><shm khshbvn>פרסום </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>7668</bytsv` 2017><bytsv` 2016>2970</bytsv` 2016></row>
<row _id="433"><ms. khshbvn>1731100570</ms. khshbvn><shm khshbvn>מיחשוב ומידע נגיש </shm khshbvn><tqtsyb 2017>63000</tqtsyb 2017><bytsv` 2017>159848.48</bytsv` 2017><bytsv` 2016>66146.84</bytsv` 2016></row>
<row _id="434"><ms. khshbvn>1731100750</ms. khshbvn><shm khshbvn>עבודות קבלנויות </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>104268.5</bytsv` 2017><bytsv` 2016>74151.5</bytsv` 2016></row>
<row _id="435"><ms. khshbvn>1731100780</ms. khshbvn><shm khshbvn>כלליות </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>11998.59</bytsv` 2017><bytsv` 2016>8147.2</bytsv` 2016></row>
<row _id="436"><ms. khshbvn>1731100781</ms. khshbvn><shm khshbvn>מכרזים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>49007</bytsv` 2017><bytsv` 2016>44099</bytsv` 2016></row>
<row _id="437"><ms. khshbvn>1731100910</ms. khshbvn><shm khshbvn>לתב"ר-לתכנון ובניה תיקון </shm khshbvn><tqtsyb 2017>248000</tqtsyb 2017><bytsv` 2017>247500</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="438"><ms. khshbvn>1731100930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>7428.65</bytsv` 2017><bytsv` 2016>3591.11</bytsv` 2016></row>
<row _id="439"><ms. khshbvn>1731102531</ms. khshbvn><shm khshbvn>דלק ושמנים 48-848-86 </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>23107.31</bytsv` 2017><bytsv` 2016>18879</bytsv` 2016></row>
<row _id="440"><ms. khshbvn>1731102535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>37274.92</bytsv` 2017><bytsv` 2016>37519.64</bytsv` 2016></row>
<row _id="441"><ms. khshbvn>1732000110</ms. khshbvn><shm khshbvn>פיתוח כלכלי </shm khshbvn><tqtsyb 2017>595000</tqtsyb 2017><bytsv` 2017>548544.86</bytsv` 2017><bytsv` 2016>481584.36</bytsv` 2016></row>
<row _id="442"><ms. khshbvn>1732000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>12717.64</bytsv` 2017><bytsv` 2016>13949.04</bytsv` 2016></row>
<row _id="443"><ms. khshbvn>1732000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="444"><ms. khshbvn>1732000531</ms. khshbvn><shm khshbvn>דלק ושמנים 1399283 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>16750</bytsv` 2017><bytsv` 2016>17937.8</bytsv` 2016></row>
<row _id="445"><ms. khshbvn>1732000532</ms. khshbvn><shm khshbvn>תיקונים 13-992-83 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>-21.43</bytsv` 2017><bytsv` 2016>986.4</bytsv` 2016></row>
<row _id="446"><ms. khshbvn>1732000535</ms. khshbvn><shm khshbvn>ליחסינג </shm khshbvn><tqtsyb 2017>37000</tqtsyb 2017><bytsv` 2017>34566.48</bytsv` 2017><bytsv` 2016>36897.48</bytsv` 2016></row>
<row _id="447"><ms. khshbvn>1732000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>2364.5</bytsv` 2017><bytsv` 2016>2667.67</bytsv` 2016></row>
<row _id="448"><ms. khshbvn>1732000784</ms. khshbvn><shm khshbvn>פרסום הרחבות </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>40490.7</bytsv` 2017><bytsv` 2016>35780</bytsv` 2016></row>
<row _id="449"><ms. khshbvn>1732000785</ms. khshbvn><shm khshbvn>מרכז מידע </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>150000</bytsv` 2017><bytsv` 2016>150078.65</bytsv` 2016></row>
<row _id="450"><ms. khshbvn>1732000930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>2864</bytsv` 2017><bytsv` 2016>2228</bytsv` 2016></row>
<row _id="451"><ms. khshbvn>1742200750</ms. khshbvn><shm khshbvn>אחז כבישים-ותחנות </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>115890.71</bytsv` 2017><bytsv` 2016>62182.5</bytsv` 2016></row>
<row _id="452"><ms. khshbvn>1743000771</ms. khshbvn><shm khshbvn>תאורת רחובות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>15978</bytsv` 2017><bytsv` 2016>7933</bytsv` 2016></row>
<row _id="453"><ms. khshbvn>1746100750</ms. khshbvn><shm khshbvn>גינון חזות המועצה </shm khshbvn><tqtsyb 2017>950000</tqtsyb 2017><bytsv` 2017>923174.52</bytsv` 2017><bytsv` 2016>949261.95</bytsv` 2016></row>
<row _id="454"><ms. khshbvn>1747200530</ms. khshbvn><shm khshbvn>אופנוע+טרק-לפיקוח חופים </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>5553.5</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="455"><ms. khshbvn>1762000540</ms. khshbvn><shm khshbvn>תחנת מידע-תקשורת </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3478.78</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="456"><ms. khshbvn>1762000680</ms. khshbvn><shm khshbvn>תחנת מידע </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>10018.85</bytsv` 2017><bytsv` 2016>13594.69</bytsv` 2016></row>
<row _id="457"><ms. khshbvn>1765000110</ms. khshbvn><shm khshbvn>מציל"ה -שכר סיירת הורים </shm khshbvn><tqtsyb 2017>14000</tqtsyb 2017><bytsv` 2017>14964.24</bytsv` 2017><bytsv` 2016>9661.17</bytsv` 2016></row>
<row _id="458"><ms. khshbvn>1765000750</ms. khshbvn><shm khshbvn>פעולות מציל"ה </shm khshbvn><tqtsyb 2017>106000</tqtsyb 2017><bytsv` 2017>104592</bytsv` 2017><bytsv` 2016>108442.39</bytsv` 2016></row>
<row _id="459"><ms. khshbvn>1765020820</ms. khshbvn><shm khshbvn>מענקי "ימי הולדת" לישובים</shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>281871.5</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="460"><ms. khshbvn>1766000810</ms. khshbvn><shm khshbvn>מושבת-כנרת הקצבה </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>8850</bytsv` 2017><bytsv` 2016>310000</bytsv` 2016></row>
<row _id="461"><ms. khshbvn>1766100810</ms. khshbvn><shm khshbvn>ו.נוה עובד הקצבה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>778729</bytsv` 2016></row>
<row _id="462"><ms. khshbvn>1766200810</ms. khshbvn><shm khshbvn>ו.פוריה עלית הקצבה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>194039.85</bytsv` 2016></row>
<row _id="463"><ms. khshbvn>1766300810</ms. khshbvn><shm khshbvn>ו.כפר עבודה הקצבה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>320040</bytsv` 2016></row>
<row _id="464"><ms. khshbvn>1766400810</ms. khshbvn><shm khshbvn>אלמגור השתתפות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>50040</bytsv` 2016></row>
<row _id="465"><ms. khshbvn>1766500810</ms. khshbvn><shm khshbvn>הקצבה לועד עובדים </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>27509.5</bytsv` 2017><bytsv` 2016>50000</bytsv` 2016></row>
<row _id="466"><ms. khshbvn>1766600810</ms. khshbvn><shm khshbvn>השתתפות לועדים </shm khshbvn><tqtsyb 2017>4965000</tqtsyb 2017><bytsv` 2017>4919460.6</bytsv` 2017><bytsv` 2016>3615809.72</bytsv` 2016></row>
<row _id="467"><ms. khshbvn>1766700810</ms. khshbvn><shm khshbvn>גביית מסי ועד מקומי </shm khshbvn><tqtsyb 2017>2197000</tqtsyb 2017><bytsv` 2017>2331880.58</bytsv` 2017><bytsv` 2016>2258082.64</bytsv` 2016></row>
<row _id="468"><ms. khshbvn>1769100812</ms. khshbvn><shm khshbvn>סבסוד)מסעדה ציבורית( </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>291734.83</bytsv` 2017><bytsv` 2016>405823.63</bytsv` 2016></row>
<row _id="469"><ms. khshbvn>1771100110</ms. khshbvn><shm khshbvn>שכר מנהל תיירות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>23292.59</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="470"><ms. khshbvn>1771100531</ms. khshbvn><shm khshbvn>דלק ושמנים 03-728-36 </shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>14521.35</bytsv` 2017><bytsv` 2016>14918.36</bytsv` 2016></row>
<row _id="471"><ms. khshbvn>1771100535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>29280.3</bytsv` 2017><bytsv` 2016>35137.56</bytsv` 2016></row>
<row _id="472"><ms. khshbvn>1771100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>1512</bytsv` 2017><bytsv` 2016>2226.45</bytsv` 2016></row>
<row _id="473"><ms. khshbvn>1771100780</ms. khshbvn><shm khshbvn>תיירות כלליות </shm khshbvn><tqtsyb 2017>160000</tqtsyb 2017><bytsv` 2017>153755.43</bytsv` 2017><bytsv` 2016>150732.77</bytsv` 2016></row>
<row _id="474"><ms. khshbvn>1771100781</ms. khshbvn><shm khshbvn>השתתפ. ביריד תיירות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>12459.03</bytsv` 2016></row>
<row _id="475"><ms. khshbvn>1771100782</ms. khshbvn><shm khshbvn>מועדון תיירנים </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>6046</bytsv` 2016></row>
<row _id="476"><ms. khshbvn>1771100783</ms. khshbvn><shm khshbvn>גו גליל </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>83907.7</bytsv` 2016></row>
<row _id="477"><ms. khshbvn>1771100788</ms. khshbvn><shm khshbvn>הפקת אירועים </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>69259.5</bytsv` 2017><bytsv` 2016>149042.6</bytsv` 2016></row>
<row _id="478"><ms. khshbvn>1781000110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>128160.92</bytsv` 2017><bytsv` 2016>109958.34</bytsv` 2016></row>
<row _id="479"><ms. khshbvn>1781000750</ms. khshbvn><shm khshbvn>פיקוח עירוני הוצאות </shm khshbvn><tqtsyb 2017>220000</tqtsyb 2017><bytsv` 2017>257926.8</bytsv` 2017><bytsv` 2016>182753.22</bytsv` 2016></row>
<row _id="480"><ms. khshbvn>1791000110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>77000</tqtsyb 2017><bytsv` 2017>74606.18</bytsv` 2017><bytsv` 2016>75341.91</bytsv` 2016></row>
<row _id="481"><ms. khshbvn>1791000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>127.6</bytsv` 2017><bytsv` 2016>90</bytsv` 2016></row>
<row _id="482"><ms. khshbvn>1791000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1670</bytsv` 2017><bytsv` 2016>1980</bytsv` 2016></row>
<row _id="483"><ms. khshbvn>1791000780</ms. khshbvn><shm khshbvn>ועדה חקלאית כלליות </shm khshbvn><tqtsyb 2017>55000</tqtsyb 2017><bytsv` 2017>54982.2</bytsv` 2017><bytsv` 2016>116772</bytsv` 2016></row>
<row _id="484"><ms. khshbvn>1791000781</ms. khshbvn><shm khshbvn>השתתפות במגמת חקלאות ב.יר</shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>40000</bytsv` 2017><bytsv` 2016>47020</bytsv` 2016></row>
<row _id="485"><ms. khshbvn>1792000810</ms. khshbvn><shm khshbvn>השתתפות לשרות שדה </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>300000</bytsv` 2017><bytsv` 2016>300000</bytsv` 2016></row>
<row _id="486"><ms. khshbvn>1796000750</ms. khshbvn><shm khshbvn>נקוז עבודת קבלנים עמה"י </shm khshbvn><tqtsyb 2017>650000</tqtsyb 2017><bytsv` 2017>708843</bytsv` 2017><bytsv` 2016>595470.2</bytsv` 2016></row>
<row _id="487"><ms. khshbvn>1796000752</ms. khshbvn><shm khshbvn>ניקוז יעוץ הנדסי </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>39350</bytsv` 2017><bytsv` 2016>39414.8</bytsv` 2016></row>
<row _id="488"><ms. khshbvn>1796000810</ms. khshbvn><shm khshbvn>מכסות רשות הניקוז </shm khshbvn><tqtsyb 2017>897000</tqtsyb 2017><bytsv` 2017>892692</bytsv` 2017><bytsv` 2016>892692</bytsv` 2016></row>
<row _id="489"><ms. khshbvn>1799000750</ms. khshbvn><shm khshbvn>דרכים חקלאיות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>24772</bytsv` 2017><bytsv` 2016>83000</bytsv` 2016></row>
<row _id="490"><ms. khshbvn>1811000110</ms. khshbvn><shm khshbvn>שכר מינהל החינוך </shm khshbvn><tqtsyb 2017>815000</tqtsyb 2017><bytsv` 2017>823114.39</bytsv` 2017><bytsv` 2016>790993.03</bytsv` 2016></row>
<row _id="491"><ms. khshbvn>1811000420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>141</bytsv` 2017><bytsv` 2016>3973</bytsv` 2016></row>
<row _id="492"><ms. khshbvn>1811000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>11401.83</bytsv` 2017><bytsv` 2016>8145.78</bytsv` 2016></row>
<row _id="493"><ms. khshbvn>1811000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>4159.56</bytsv` 2017><bytsv` 2016>6408.23</bytsv` 2016></row>
<row _id="494"><ms. khshbvn>1811000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>9000</tqtsyb 2017><bytsv` 2017>6992.2</bytsv` 2017><bytsv` 2016>3100</bytsv` 2016></row>
<row _id="495"><ms. khshbvn>1811000531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-865-97 </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>15023.97</bytsv` 2017><bytsv` 2016>16725.43</bytsv` 2016></row>
<row _id="496"><ms. khshbvn>1811000532</ms. khshbvn><shm khshbvn>תיקונים 90-865-97 </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3393.43</bytsv` 2017><bytsv` 2016>135</bytsv` 2016></row>
<row _id="497"><ms. khshbvn>1811000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>33675.59</bytsv` 2017><bytsv` 2016>33388.08</bytsv` 2016></row>
<row _id="498"><ms. khshbvn>1811000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2589.94</bytsv` 2017><bytsv` 2016>5995.86</bytsv` 2016></row>
<row _id="499"><ms. khshbvn>1811000570</ms. khshbvn><shm khshbvn>מיכון ועבוד נתונים </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>47809.79</bytsv` 2017><bytsv` 2016>59361.26</bytsv` 2016></row>
<row _id="500"><ms. khshbvn>1811000581</ms. khshbvn><shm khshbvn>הוצאות משפטיות </shm khshbvn><tqtsyb 2017>58000</tqtsyb 2017><bytsv` 2017>56856</bytsv` 2017><bytsv` 2016>56856</bytsv` 2016></row>
<row _id="501"><ms. khshbvn>1811000750</ms. khshbvn><shm khshbvn>עבודות קבלנים/מיפוי בתי ס</shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>77347</bytsv` 2017><bytsv` 2016>70556.23</bytsv` 2016></row>
<row _id="502"><ms. khshbvn>1811000782</ms. khshbvn><shm khshbvn>בטיחות בתי ספר </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>100612.1</bytsv` 2017><bytsv` 2016>29167.53</bytsv` 2016></row>
<row _id="503"><ms. khshbvn>1811000784</ms. khshbvn><shm khshbvn>חינוך פרויקטים </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>102869.02</bytsv` 2017><bytsv` 2016>111532.5</bytsv` 2016></row>
<row _id="504"><ms. khshbvn>1811000810</ms. khshbvn><shm khshbvn>העברת תקציבים </shm khshbvn><tqtsyb 2017>300000</tqtsyb 2017><bytsv` 2017>539169.13</bytsv` 2017><bytsv` 2016>310502</bytsv` 2016></row>
<row _id="505"><ms. khshbvn>1811002531</ms. khshbvn><shm khshbvn>דלק ושמנים 10137611 </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>11333</bytsv` 2017><bytsv` 2016>10141.74</bytsv` 2016></row>
<row _id="506"><ms. khshbvn>1811002532</ms. khshbvn><shm khshbvn>תיקונים 35-208-16 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>246</bytsv` 2017><bytsv` 2016>105</bytsv` 2016></row>
<row _id="507"><ms. khshbvn>1811002535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>37000</tqtsyb 2017><bytsv` 2017>38670.74</bytsv` 2017><bytsv` 2016>33827.03</bytsv` 2016></row>
<row _id="508"><ms. khshbvn>1811100210</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>11000</tqtsyb 2017><bytsv` 2017>6153.29</bytsv` 2017><bytsv` 2016>12931.81</bytsv` 2016></row>
<row _id="509"><ms. khshbvn>1812000110</ms. khshbvn><shm khshbvn>שכר עוזרות גננות </shm khshbvn><tqtsyb 2017>680000</tqtsyb 2017><bytsv` 2017>730542.58</bytsv` 2017><bytsv` 2016>630544.76</bytsv` 2016></row>
<row _id="510"><ms. khshbvn>1812000540</ms. khshbvn><shm khshbvn>טלפון ותקשורת </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>551.56</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="511"><ms. khshbvn>1812000750</ms. khshbvn><shm khshbvn>ג.ע.מ ישובים </shm khshbvn><tqtsyb 2017>4620000</tqtsyb 2017><bytsv` 2017>4777552.8</bytsv` 2017><bytsv` 2016>4083404.86</bytsv` 2016></row>
<row _id="512"><ms. khshbvn>1812000780</ms. khshbvn><shm khshbvn>הוצאות שונות גיל הרך </shm khshbvn><tqtsyb 2017>137000</tqtsyb 2017><bytsv` 2017>127308.58</bytsv` 2017><bytsv` 2016>68822.46</bytsv` 2016></row>
<row _id="513"><ms. khshbvn>1812000870</ms. khshbvn><shm khshbvn>הוצאות הפעלת גני ילדים בי</shm khshbvn><tqtsyb 2017>280000</tqtsyb 2017><bytsv` 2017>283332.8</bytsv` 2017><bytsv` 2016>253333.2</bytsv` 2016></row>
<row _id="514"><ms. khshbvn>1812200760</ms. khshbvn><shm khshbvn>אגרה בין רשויות גנ"י </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>3310</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="515"><ms. khshbvn>1812200810</ms. khshbvn><shm khshbvn>העברה לישובים גנ"י -משה"ח</shm khshbvn><tqtsyb 2017>2912000</tqtsyb 2017><bytsv` 2017>2640390.39</bytsv` 2017><bytsv` 2016>2229161.79</bytsv` 2016></row>
<row _id="516"><ms. khshbvn>1812400810</ms. khshbvn><shm khshbvn>העב.מעונות וצהרונים מהתמ"</shm khshbvn><tqtsyb 2017>5750000</tqtsyb 2017><bytsv` 2017>4457251</bytsv` 2017><bytsv` 2016>4012522</bytsv` 2016></row>
<row _id="517"><ms. khshbvn>1812600110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>260000</tqtsyb 2017><bytsv` 2017>224684.85</bytsv` 2017><bytsv` 2016>166672.9</bytsv` 2016></row>
<row _id="518"><ms. khshbvn>1812600750</ms. khshbvn><shm khshbvn>ניכוי גננת ע.משה"ח </shm khshbvn><tqtsyb 2017>330000</tqtsyb 2017><bytsv` 2017>337517.34</bytsv` 2017><bytsv` 2016>197555.66</bytsv` 2016></row>
<row _id="519"><ms. khshbvn>1812600780</ms. khshbvn><shm khshbvn>הוצאות שונות גן טיפולי </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>36662.82</bytsv` 2017><bytsv` 2016>35413.48</bytsv` 2016></row>
<row _id="520"><ms. khshbvn>1813200785</ms. khshbvn><shm khshbvn>קרן קרב בתי ספר </shm khshbvn><tqtsyb 2017>1192000</tqtsyb 2017><bytsv` 2017>914517.9</bytsv` 2017><bytsv` 2016>948129.37</bytsv` 2016></row>
<row _id="521"><ms. khshbvn>1813200810</ms. khshbvn><shm khshbvn>השתתפות המועצה לבתי הספר </shm khshbvn><tqtsyb 2017>1280000</tqtsyb 2017><bytsv` 2017>1307251.51</bytsv` 2017><bytsv` 2016>1614937.68</bytsv` 2016></row>
<row _id="522"><ms. khshbvn>1813200811</ms. khshbvn><shm khshbvn>העב.תקצוב משה"ח לבה"ס </shm khshbvn><tqtsyb 2017>650000</tqtsyb 2017><bytsv` 2017>979064.53</bytsv` 2017><bytsv` 2016>980688.94</bytsv` 2016></row>
<row _id="523"><ms. khshbvn>1813210110</ms. khshbvn><shm khshbvn>שכר בית חינוך-דגניה </shm khshbvn><tqtsyb 2017>435000</tqtsyb 2017><bytsv` 2017>427409.75</bytsv` 2017><bytsv` 2016>387743.96</bytsv` 2016></row>
<row _id="524"><ms. khshbvn>1813220110</ms. khshbvn><shm khshbvn>שכר -מול גלעד </shm khshbvn><tqtsyb 2017>400000</tqtsyb 2017><bytsv` 2017>295451.55</bytsv` 2017><bytsv` 2016>348519.57</bytsv` 2016></row>
<row _id="525"><ms. khshbvn>1813240110</ms. khshbvn><shm khshbvn>שכר -אפיקי הירדן </shm khshbvn><tqtsyb 2017>260000</tqtsyb 2017><bytsv` 2017>250344.23</bytsv` 2017><bytsv` 2016>226271.83</bytsv` 2016></row>
<row _id="526"><ms. khshbvn>1813250110</ms. khshbvn><shm khshbvn>שכר -כנרת "נעמי שמר" </shm khshbvn><tqtsyb 2017>205000</tqtsyb 2017><bytsv` 2017>193227.58</bytsv` 2017><bytsv` 2016>170119.52</bytsv` 2016></row>
<row _id="527"><ms. khshbvn>1813260110</ms. khshbvn><shm khshbvn>שכר נופי ארבל </shm khshbvn><tqtsyb 2017>280000</tqtsyb 2017><bytsv` 2017>223062.4</bytsv` 2017><bytsv` 2016>286684.67</bytsv` 2016></row>
<row _id="528"><ms. khshbvn>1813290750</ms. khshbvn><shm khshbvn>תקשוב בתי ספר </shm khshbvn><tqtsyb 2017>155000</tqtsyb 2017><bytsv` 2017>174687.02</bytsv` 2017><bytsv` 2016>149665.16</bytsv` 2016></row>
<row _id="529"><ms. khshbvn>1813300760</ms. khshbvn><shm khshbvn>אגרה בין רשותי-חנ"מ </shm khshbvn><tqtsyb 2017>500000</tqtsyb 2017><bytsv` 2017>628500</bytsv` 2017><bytsv` 2016>500650.7</bytsv` 2016></row>
<row _id="530"><ms. khshbvn>1813310110</ms. khshbvn><shm khshbvn>סייעות כללי -שכר </shm khshbvn><tqtsyb 2017>1412000</tqtsyb 2017><bytsv` 2017>1588793.66</bytsv` 2017><bytsv` 2016>1366399.27</bytsv` 2016></row>
<row _id="531"><ms. khshbvn>1813310750</ms. khshbvn><shm khshbvn>סייעות קבלני -רפואי </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>88900.02</bytsv` 2017><bytsv` 2016>58863.71</bytsv` 2016></row>
<row _id="532"><ms. khshbvn>1813330110</ms. khshbvn><shm khshbvn>סייעות שחף-שכר קובע </shm khshbvn><tqtsyb 2017>1790000</tqtsyb 2017><bytsv` 2017>1902041.91</bytsv` 2017><bytsv` 2016>1702507.2</bytsv` 2016></row>
<row _id="533"><ms. khshbvn>1813330810</ms. khshbvn><shm khshbvn>העב.רשויות+משה"ח בי"ס שחף</shm khshbvn><tqtsyb 2017>916000</tqtsyb 2017><bytsv` 2017>1202419.96</bytsv` 2017><bytsv` 2016>748632.4</bytsv` 2016></row>
<row _id="534"><ms. khshbvn>1813331110</ms. khshbvn><shm khshbvn>שכ"ע שחף שרתים+מזכירות </shm khshbvn><tqtsyb 2017>310000</tqtsyb 2017><bytsv` 2017>319452.3</bytsv` 2017><bytsv` 2016>284093.26</bytsv` 2016></row>
<row _id="535"><ms. khshbvn>1813332210</ms. khshbvn><shm khshbvn>שכ"ע מתי"א </shm khshbvn><tqtsyb 2017>125000</tqtsyb 2017><bytsv` 2017>110738.84</bytsv` 2017><bytsv` 2016>117158.31</bytsv` 2016></row>
<row _id="536"><ms. khshbvn>1813332780</ms. khshbvn><shm khshbvn>שונות מתי"א </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>96105.16</bytsv` 2017><bytsv` 2016>79348.8</bytsv` 2016></row>
<row _id="537"><ms. khshbvn>1813400760</ms. khshbvn><shm khshbvn>העב.ממשה"ח לבי"ס למחוננים</shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>144318.28</bytsv` 2017><bytsv` 2016>105325.84</bytsv` 2016></row>
<row _id="538"><ms. khshbvn>1813600750</ms. khshbvn><shm khshbvn>פעילות מדע א-ח </shm khshbvn><tqtsyb 2017>53000</tqtsyb 2017><bytsv` 2017>38000</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="539"><ms. khshbvn>1813800750</ms. khshbvn><shm khshbvn>בתי ספר של החופש הגדול </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>134746.5</bytsv` 2017><bytsv` 2016>95700.8</bytsv` 2016></row>
<row _id="540"><ms. khshbvn>1815000760</ms. khshbvn><shm khshbvn>אגרה בין רשויות - רגיל </shm khshbvn><tqtsyb 2017>44000</tqtsyb 2017><bytsv` 2017>37850</bytsv` 2017><bytsv` 2016>21957</bytsv` 2016></row>
<row _id="541"><ms. khshbvn>1815200210</ms. khshbvn><shm khshbvn>שכר בית-ירח </shm khshbvn><tqtsyb 2017>25443000</tqtsyb 2017><bytsv` 2017>25510414.9</bytsv` 2017><bytsv` 2016>24717244</bytsv` 2016></row>
<row _id="542"><ms. khshbvn>1815200810</ms. khshbvn><shm khshbvn>בית ירח האגף לחינוך התייש</shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>1043515.21</bytsv` 2016></row>
<row _id="543"><ms. khshbvn>1815201760</ms. khshbvn><shm khshbvn>העברת תקציבים בית ירח </shm khshbvn><tqtsyb 2017>290000</tqtsyb 2017><bytsv` 2017>896259.23</bytsv` 2017><bytsv` 2016>328573.26</bytsv` 2016></row>
<row _id="544"><ms. khshbvn>1817100110</ms. khshbvn><shm khshbvn>שכר קב"ט מוס"ח </shm khshbvn><tqtsyb 2017>120000</tqtsyb 2017><bytsv` 2017>98782.5</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="545"><ms. khshbvn>1817100750</ms. khshbvn><shm khshbvn>אבטחת מוס"ח </shm khshbvn><tqtsyb 2017>575000</tqtsyb 2017><bytsv` 2017>691137.75</bytsv` 2017><bytsv` 2016>570526.06</bytsv` 2016></row>
<row _id="546"><ms. khshbvn>1817300110</ms. khshbvn><shm khshbvn>שכר שפ"ח </shm khshbvn><tqtsyb 2017>950000</tqtsyb 2017><bytsv` 2017>1172951.2</bytsv` 2017><bytsv` 2016>930326.1</bytsv` 2016></row>
<row _id="547"><ms. khshbvn>1817300540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>898.45</bytsv` 2017><bytsv` 2016>4330.42</bytsv` 2016></row>
<row _id="548"><ms. khshbvn>1817300750</ms. khshbvn><shm khshbvn>קבלני שפ"ח פ.עידוד+מעגן </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>176242.4</bytsv` 2017><bytsv` 2016>216579.64</bytsv` 2016></row>
<row _id="549"><ms. khshbvn>1817300780</ms. khshbvn><shm khshbvn>שפ"ח הוצאות </shm khshbvn><tqtsyb 2017>125000</tqtsyb 2017><bytsv` 2017>180655.46</bytsv` 2017><bytsv` 2016>175268.57</bytsv` 2016></row>
<row _id="550"><ms. khshbvn>1817700110</ms. khshbvn><shm khshbvn>שכר קב"ס </shm khshbvn><tqtsyb 2017>210000</tqtsyb 2017><bytsv` 2017>91097.12</bytsv` 2017><bytsv` 2016>261117.18</bytsv` 2016></row>
<row _id="551"><ms. khshbvn>1817700750</ms. khshbvn><shm khshbvn>קבלני למניעת נשירה </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>35577</bytsv` 2017><bytsv` 2016>33505</bytsv` 2016></row>
<row _id="552"><ms. khshbvn>1817700780</ms. khshbvn><shm khshbvn>קב"ס הוצאות כלליות </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>14990.56</bytsv` 2017><bytsv` 2016>1666.05</bytsv` 2016></row>
<row _id="553"><ms. khshbvn>1817800713</ms. khshbvn><shm khshbvn>הסעות תלמידים צהובים </shm khshbvn><tqtsyb 2017>2300000</tqtsyb 2017><bytsv` 2017>1622794</bytsv` 2017><bytsv` 2016>1679694</bytsv` 2016></row>
<row _id="554"><ms. khshbvn>1817800750</ms. khshbvn><shm khshbvn>הסעות תלמידים קבלנים </shm khshbvn><tqtsyb 2017>1400000</tqtsyb 2017><bytsv` 2017>1887585.29</bytsv` 2017><bytsv` 2016>1589623.72</bytsv` 2016></row>
<row _id="555"><ms. khshbvn>1817810750</ms. khshbvn><shm khshbvn>הסעות חינוך מיוחד קבלנים </shm khshbvn><tqtsyb 2017>2900000</tqtsyb 2017><bytsv` 2017>3873536.51</bytsv` 2017><bytsv` 2016>3035119.22</bytsv` 2016></row>
<row _id="556"><ms. khshbvn>1817900780</ms. khshbvn><shm khshbvn>סל תרבות הצגות ושונות </shm khshbvn><tqtsyb 2017>249000</tqtsyb 2017><bytsv` 2017>267259.75</bytsv` 2017><bytsv` 2016>268857.92</bytsv` 2016></row>
<row _id="557"><ms. khshbvn>1821000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9510.81</bytsv` 2017><bytsv` 2016>6829</bytsv` 2016></row>
<row _id="558"><ms. khshbvn>1821000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>4461</bytsv` 2017><bytsv` 2016>688.66</bytsv` 2016></row>
<row _id="559"><ms. khshbvn>1821000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>3000</bytsv` 2017><bytsv` 2016>2250</bytsv` 2016></row>
<row _id="560"><ms. khshbvn>1821000531</ms. khshbvn><shm khshbvn>דלק ושמנים 10920291 </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>7744.06</bytsv` 2017><bytsv` 2016>7938.87</bytsv` 2016></row>
<row _id="561"><ms. khshbvn>1821000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>40349.46</bytsv` 2017><bytsv` 2016>38914.98</bytsv` 2016></row>
<row _id="562"><ms. khshbvn>1821000550</ms. khshbvn><shm khshbvn>פרסום תוכנית שנתית וחודשי</shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>103994.7</bytsv` 2017><bytsv` 2016>99297.7</bytsv` 2016></row>
<row _id="563"><ms. khshbvn>1821000710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>36384.06</bytsv` 2017><bytsv` 2016>43979.77</bytsv` 2016></row>
<row _id="564"><ms. khshbvn>1821000750</ms. khshbvn><shm khshbvn>שכר עבודה </shm khshbvn><tqtsyb 2017>162000</tqtsyb 2017><bytsv` 2017>115256</bytsv` 2017><bytsv` 2016>112320</bytsv` 2016></row>
<row _id="565"><ms. khshbvn>1822010210</ms. khshbvn><shm khshbvn>מקהלת עמה"י-שכר קובע </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>30213.14</bytsv` 2017><bytsv` 2016>51618.05</bytsv` 2016></row>
<row _id="566"><ms. khshbvn>1822010780</ms. khshbvn><shm khshbvn>מקהלה עמה"י </shm khshbvn><tqtsyb 2017>55000</tqtsyb 2017><bytsv` 2017>72896.74</bytsv` 2017><bytsv` 2016>61704.58</bytsv` 2016></row>
<row _id="567"><ms. khshbvn>1822012780</ms. khshbvn><shm khshbvn>תזמורת מנדולינות </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>89840.58</bytsv` 2017><bytsv` 2016>80119.7</bytsv` 2016></row>
<row _id="568"><ms. khshbvn>1822013780</ms. khshbvn><shm khshbvn>טיול 05 )+( )-( </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>29557</bytsv` 2017><bytsv` 2016>29735</bytsv` 2016></row>
<row _id="569"><ms. khshbvn>1822015780</ms. khshbvn><shm khshbvn>צוותא עמק הירדן </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>45181.67</bytsv` 2017><bytsv` 2016>16929.95</bytsv` 2016></row>
<row _id="570"><ms. khshbvn>1822016780</ms. khshbvn><shm khshbvn>סינמטוב </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>11664</bytsv` 2017><bytsv` 2016>16407</bytsv` 2016></row>
<row _id="571"><ms. khshbvn>1822017780</ms. khshbvn><shm khshbvn>מוסיקה ומחול </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>83975</bytsv` 2017><bytsv` 2016>79671</bytsv` 2016></row>
<row _id="572"><ms. khshbvn>1822018780</ms. khshbvn><shm khshbvn>מפגש ספרות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>27829</bytsv` 2017><bytsv` 2016>18152</bytsv` 2016></row>
<row _id="573"><ms. khshbvn>1822020780</ms. khshbvn><shm khshbvn>מפגש גלריה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>9741</bytsv` 2016></row>
<row _id="574"><ms. khshbvn>1822021750</ms. khshbvn><shm khshbvn>מועדון זמר אומנים וכלליות</shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>175906.93</bytsv` 2017><bytsv` 2016>154753.78</bytsv` 2016></row>
<row _id="575"><ms. khshbvn>1822022750</ms. khshbvn><shm khshbvn>תרבות יהודית </shm khshbvn><tqtsyb 2017>94000</tqtsyb 2017><bytsv` 2017>78373</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="576"><ms. khshbvn>1822024780</ms. khshbvn><shm khshbvn>קולות ירדן </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>63701</bytsv` 2017><bytsv` 2016>68943.5</bytsv` 2016></row>
<row _id="577"><ms. khshbvn>1822027780</ms. khshbvn><shm khshbvn>מועדון התאטרון </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>292278</bytsv` 2017><bytsv` 2016>244747.8</bytsv` 2016></row>
<row _id="578"><ms. khshbvn>1822031780</ms. khshbvn><shm khshbvn>פסטיבל עין גב </shm khshbvn><tqtsyb 2017>770000</tqtsyb 2017><bytsv` 2017>796508.01</bytsv` 2017><bytsv` 2016>825743.89</bytsv` 2016></row>
<row _id="579"><ms. khshbvn>1822032780</ms. khshbvn><shm khshbvn>מסע רחוק </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>20813.97</bytsv` 2017><bytsv` 2016>14470.48</bytsv` 2016></row>
<row _id="580"><ms. khshbvn>1822033780</ms. khshbvn><shm khshbvn>להקת תיאטרון קהילתי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>109653</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="581"><ms. khshbvn>1822034780</ms. khshbvn><shm khshbvn>הפקת ארועים </shm khshbvn><tqtsyb 2017>163000</tqtsyb 2017><bytsv` 2017>193122.85</bytsv` 2017><bytsv` 2016>104386.99</bytsv` 2016></row>
<row _id="582"><ms. khshbvn>1822035750</ms. khshbvn><shm khshbvn>פסטיבל כנרת של אור </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>97512</bytsv` 2017><bytsv` 2016>132144.1</bytsv` 2016></row>
<row _id="583"><ms. khshbvn>1822037780</ms. khshbvn><shm khshbvn>יד בן צבי </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>10000</bytsv` 2017><bytsv` 2016>10000</bytsv` 2016></row>
<row _id="584"><ms. khshbvn>1822043820</ms. khshbvn><shm khshbvn>טקסים תרבות </shm khshbvn><tqtsyb 2017>27000</tqtsyb 2017><bytsv` 2017>21425</bytsv` 2017><bytsv` 2016>19675.4</bytsv` 2016></row>
<row _id="585"><ms. khshbvn>1822045780</ms. khshbvn><shm khshbvn>קבוצת מחול מאן דהוא </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>56851</bytsv` 2017><bytsv` 2016>3282</bytsv` 2016></row>
<row _id="586"><ms. khshbvn>1823000110</ms. khshbvn><shm khshbvn>שכר ספריה </shm khshbvn><tqtsyb 2017>132000</tqtsyb 2017><bytsv` 2017>144344.33</bytsv` 2017><bytsv` 2016>113056.21</bytsv` 2016></row>
<row _id="587"><ms. khshbvn>1823000780</ms. khshbvn><shm khshbvn>ספריה אזורית סיוע </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>18803.6</bytsv` 2017><bytsv` 2016>8312.32</bytsv` 2016></row>
<row _id="588"><ms. khshbvn>1823000930</ms. khshbvn><shm khshbvn>ספריה רכישת ציוד </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4900.72</bytsv` 2016></row>
<row _id="589"><ms. khshbvn>1824000110</ms. khshbvn><shm khshbvn>משכורת יד לבנים </shm khshbvn><tqtsyb 2017>140000</tqtsyb 2017><bytsv` 2017>138736.65</bytsv` 2017><bytsv` 2016>146375.31</bytsv` 2016></row>
<row _id="590"><ms. khshbvn>1824000431</ms. khshbvn><shm khshbvn>חשמל בית יד לבנים </shm khshbvn><tqtsyb 2017>120000</tqtsyb 2017><bytsv` 2017>107950.49</bytsv` 2017><bytsv` 2016>103823.41</bytsv` 2016></row>
<row _id="591"><ms. khshbvn>1824000540</ms. khshbvn><shm khshbvn>טלפון ופלאפון </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>11310.1</bytsv` 2017><bytsv` 2016>14157.05</bytsv` 2016></row>
<row _id="592"><ms. khshbvn>1824000750</ms. khshbvn><shm khshbvn>בית יד לבנים תחזוקה ונקיו</shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>200604.64</bytsv` 2017><bytsv` 2016>156454.12</bytsv` 2016></row>
<row _id="593"><ms. khshbvn>1825000210</ms. khshbvn><shm khshbvn>מקהלת פעמון-שכר קובע </shm khshbvn><tqtsyb 2017>64000</tqtsyb 2017><bytsv` 2017>76006.72</bytsv` 2017><bytsv` 2016>57399.24</bytsv` 2016></row>
<row _id="594"><ms. khshbvn>1825000780</ms. khshbvn><shm khshbvn>מקהלת פעמון </shm khshbvn><tqtsyb 2017>65000</tqtsyb 2017><bytsv` 2017>72144.27</bytsv` 2017><bytsv` 2016>71024.75</bytsv` 2016></row>
<row _id="595"><ms. khshbvn>1825100110</ms. khshbvn><shm khshbvn>מינהל מוזיקה-שכר קובע </shm khshbvn><tqtsyb 2017>260000</tqtsyb 2017><bytsv` 2017>263844.87</bytsv` 2017><bytsv` 2016>264881.33</bytsv` 2016></row>
<row _id="596"><ms. khshbvn>1825100210</ms. khshbvn><shm khshbvn>מורי מוזיקה-שכר קובע </shm khshbvn><tqtsyb 2017>455000</tqtsyb 2017><bytsv` 2017>410550.78</bytsv` 2017><bytsv` 2016>447383.52</bytsv` 2016></row>
<row _id="597"><ms. khshbvn>1825100470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>4705.5</bytsv` 2017><bytsv` 2016>7795.65</bytsv` 2016></row>
<row _id="598"><ms. khshbvn>1825100511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>401.42</bytsv` 2017><bytsv` 2016>2372.76</bytsv` 2016></row>
<row _id="599"><ms. khshbvn>1825100522</ms. khshbvn><shm khshbvn>השתלמות+ספרות מקצועית </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>2664.9</bytsv` 2017><bytsv` 2016>1807</bytsv` 2016></row>
<row _id="600"><ms. khshbvn>1825100531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-375-97 </shm khshbvn><tqtsyb 2017>14000</tqtsyb 2017><bytsv` 2017>17217.89</bytsv` 2017><bytsv` 2016>15852.36</bytsv` 2016></row>
<row _id="601"><ms. khshbvn>1825100532</ms. khshbvn><shm khshbvn>תקונים 90-375-97 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>2341.65</bytsv` 2017><bytsv` 2016>208</bytsv` 2016></row>
<row _id="602"><ms. khshbvn>1825100535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>34000</tqtsyb 2017><bytsv` 2017>34100.96</bytsv` 2017><bytsv` 2016>35089.56</bytsv` 2016></row>
<row _id="603"><ms. khshbvn>1825100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>2005.65</bytsv` 2017><bytsv` 2016>2971.38</bytsv` 2016></row>
<row _id="604"><ms. khshbvn>1825100713</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>65000</tqtsyb 2017><bytsv` 2017>60471.7</bytsv` 2017><bytsv` 2016>63566.46</bytsv` 2016></row>
<row _id="605"><ms. khshbvn>1825100742</ms. khshbvn><shm khshbvn>אחזקת כלים - תקונים </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>6847</bytsv` 2017><bytsv` 2016>9435.6</bytsv` 2016></row>
<row _id="606"><ms. khshbvn>1825100743</ms. khshbvn><shm khshbvn>רכישת ציוד מוסיקה </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>19897</bytsv` 2017><bytsv` 2016>6997.5</bytsv` 2016></row>
<row _id="607"><ms. khshbvn>1825100750</ms. khshbvn><shm khshbvn>שכר מורים מדריכים </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>233030.44</bytsv` 2017><bytsv` 2016>199808.28</bytsv` 2016></row>
<row _id="608"><ms. khshbvn>1825100751</ms. khshbvn><shm khshbvn>שכר מורים "ניגונים" </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>5773.06</bytsv` 2017><bytsv` 2016>320</bytsv` 2016></row>
<row _id="609"><ms. khshbvn>1825100780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>27282</bytsv` 2017><bytsv` 2016>4921.8</bytsv` 2016></row>
<row _id="610"><ms. khshbvn>1825100850</ms. khshbvn><shm khshbvn>מלגות לתלמידים </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>13498</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="611"><ms. khshbvn>1825110210</ms. khshbvn><shm khshbvn>מורי מחול-שכר קובע </shm khshbvn><tqtsyb 2017>293000</tqtsyb 2017><bytsv` 2017>311025.95</bytsv` 2017><bytsv` 2016>294763.41</bytsv` 2016></row>
<row _id="612"><ms. khshbvn>1825110470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>2149.55</bytsv` 2017><bytsv` 2016>3028.6</bytsv` 2016></row>
<row _id="613"><ms. khshbvn>1825110511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1167.79</bytsv` 2017><bytsv` 2016>1970</bytsv` 2016></row>
<row _id="614"><ms. khshbvn>1825110540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>632.11</bytsv` 2017><bytsv` 2016>3664.32</bytsv` 2016></row>
<row _id="615"><ms. khshbvn>1825110710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>189023.47</bytsv` 2017><bytsv` 2016>199352.63</bytsv` 2016></row>
<row _id="616"><ms. khshbvn>1825110740</ms. khshbvn><shm khshbvn>אביזרי עבודת מחול </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>11113.3</bytsv` 2017><bytsv` 2016>11352.1</bytsv` 2016></row>
<row _id="617"><ms. khshbvn>1825110750</ms. khshbvn><shm khshbvn>שכר מורים מדריכים </shm khshbvn><tqtsyb 2017>200000</tqtsyb 2017><bytsv` 2017>260309.8</bytsv` 2017><bytsv` 2016>211393.5</bytsv` 2016></row>
<row _id="618"><ms. khshbvn>1825110780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>55000</tqtsyb 2017><bytsv` 2017>51925.33</bytsv` 2017><bytsv` 2016>48538.7</bytsv` 2016></row>
<row _id="619"><ms. khshbvn>1825110930</ms. khshbvn><shm khshbvn>רכישת ציוד יסודי </shm khshbvn><tqtsyb 2017>17000</tqtsyb 2017><bytsv` 2017>12984.97</bytsv` 2017><bytsv` 2016>14859</bytsv` 2016></row>
<row _id="620"><ms. khshbvn>1828000110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>570000</tqtsyb 2017><bytsv` 2017>572217.51</bytsv` 2017><bytsv` 2016>548667.24</bytsv` 2016></row>
<row _id="621"><ms. khshbvn>1828000420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>3283.32</bytsv` 2017><bytsv` 2016>4058.38</bytsv` 2016></row>
<row _id="622"><ms. khshbvn>1828000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>12631.9</bytsv` 2017><bytsv` 2016>9667.3</bytsv` 2016></row>
<row _id="623"><ms. khshbvn>1828000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>4879.97</bytsv` 2017><bytsv` 2016>9169.71</bytsv` 2016></row>
<row _id="624"><ms. khshbvn>1828000512</ms. khshbvn><shm khshbvn>אשל ונסיעות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3894.11</bytsv` 2016></row>
<row _id="625"><ms. khshbvn>1828000513</ms. khshbvn><shm khshbvn>נעורים נסיעה לפולין </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>100894.61</bytsv` 2017><bytsv` 2016>108619.48</bytsv` 2016></row>
<row _id="626"><ms. khshbvn>1828000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>12551.49</bytsv` 2017><bytsv` 2016>20005</bytsv` 2016></row>
<row _id="627"><ms. khshbvn>1828000531</ms. khshbvn><shm khshbvn>דלק ושמנים 03-628-36 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>16146.1</bytsv` 2017><bytsv` 2016>17662.15</bytsv` 2016></row>
<row _id="628"><ms. khshbvn>1828000532</ms. khshbvn><shm khshbvn>תיקונים 03-628-6 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>357</bytsv` 2017><bytsv` 2016>441</bytsv` 2016></row>
<row _id="629"><ms. khshbvn>1828000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>39000</tqtsyb 2017><bytsv` 2017>35137.56</bytsv` 2017><bytsv` 2016>35137.55</bytsv` 2016></row>
<row _id="630"><ms. khshbvn>1828000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>602.2</bytsv` 2017><bytsv` 2016>5920.6</bytsv` 2016></row>
<row _id="631"><ms. khshbvn>1828000710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>152317</bytsv` 2017><bytsv` 2016>141761.95</bytsv` 2016></row>
<row _id="632"><ms. khshbvn>1828000750</ms. khshbvn><shm khshbvn>מדריכים יעוץ </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>226270</bytsv` 2017><bytsv` 2016>222103.01</bytsv` 2016></row>
<row _id="633"><ms. khshbvn>1828000780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>14792.22</bytsv` 2017><bytsv` 2016>9265.57</bytsv` 2016></row>
<row _id="634"><ms. khshbvn>1828000781</ms. khshbvn><shm khshbvn>נוער עובד ולומד </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>12991.61</bytsv` 2017><bytsv` 2016>9763</bytsv` 2016></row>
<row _id="635"><ms. khshbvn>1828000782</ms. khshbvn><shm khshbvn>פרויקטים מיוחדים </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="636"><ms. khshbvn>1828003110</ms. khshbvn><shm khshbvn>שכר-חוג לכל ילד </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="637"><ms. khshbvn>1828003750</ms. khshbvn><shm khshbvn>הפעלת-חוג לכל ילד </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>31536</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="638"><ms. khshbvn>1828020780</ms. khshbvn><shm khshbvn>פעילות אזורית א-ו </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>50353.45</bytsv` 2017><bytsv` 2016>32018.52</bytsv` 2016></row>
<row _id="639"><ms. khshbvn>1828030780</ms. khshbvn><shm khshbvn>פעילות אזורית ז-י"ב </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>117523.61</bytsv` 2017><bytsv` 2016>95759.08</bytsv` 2016></row>
<row _id="640"><ms. khshbvn>1828040780</ms. khshbvn><shm khshbvn>תיאטרונוער </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>25790.03</bytsv` 2017><bytsv` 2016>21539.97</bytsv` 2016></row>
<row _id="641"><ms. khshbvn>1829100110</ms. khshbvn><shm khshbvn>מינהל ספורט </shm khshbvn><tqtsyb 2017>1290000</tqtsyb 2017><bytsv` 2017>1523042.12</bytsv` 2017><bytsv` 2016>910339.62</bytsv` 2016></row>
<row _id="642"><ms. khshbvn>1829100420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>73689.76</bytsv` 2017><bytsv` 2016>88711.05</bytsv` 2016></row>
<row _id="643"><ms. khshbvn>1829100431</ms. khshbvn><shm khshbvn>חשמל ספורט בנדל </shm khshbvn><tqtsyb 2017>280000</tqtsyb 2017><bytsv` 2017>134214.1</bytsv` 2017><bytsv` 2016>222365.49</bytsv` 2016></row>
<row _id="644"><ms. khshbvn>1829100441</ms. khshbvn><shm khshbvn>ביטוח מבנה + ספורטאים </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>-1847</bytsv` 2017><bytsv` 2016>109151</bytsv` 2016></row>
<row _id="645"><ms. khshbvn>1829100470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>10447.96</bytsv` 2017><bytsv` 2016>18993.48</bytsv` 2016></row>
<row _id="646"><ms. khshbvn>1829100511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>9348.45</bytsv` 2017><bytsv` 2016>10647.5</bytsv` 2016></row>
<row _id="647"><ms. khshbvn>1829100512</ms. khshbvn><shm khshbvn>אשל ונסיעות+השתלמויות </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>2611.54</bytsv` 2017><bytsv` 2016>3071</bytsv` 2016></row>
<row _id="648"><ms. khshbvn>1829100530</ms. khshbvn><shm khshbvn>רכב 3165159 מ.ספורט </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>2248</bytsv` 2017><bytsv` 2016>5852</bytsv` 2016></row>
<row _id="649"><ms. khshbvn>1829100531</ms. khshbvn><shm khshbvn>דלק ושמנים 31-651-59 </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>29119.69</bytsv` 2017><bytsv` 2016>28456.11</bytsv` 2016></row>
<row _id="650"><ms. khshbvn>1829100532</ms. khshbvn><shm khshbvn>תיקונים 31-651-59 </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>32887</bytsv` 2017><bytsv` 2016>15381</bytsv` 2016></row>
<row _id="651"><ms. khshbvn>1829100533</ms. khshbvn><shm khshbvn>רישוי ובטוח 31-651-59 </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>14061</bytsv` 2017><bytsv` 2016>15127</bytsv` 2016></row>
<row _id="652"><ms. khshbvn>1829100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>27264.86</bytsv` 2017><bytsv` 2016>25992.4</bytsv` 2016></row>
<row _id="653"><ms. khshbvn>1829100713</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>23738.84</bytsv` 2017><bytsv` 2016>2550</bytsv` 2016></row>
<row _id="654"><ms. khshbvn>1829100810</ms. khshbvn><shm khshbvn>השתתפיות בספורט </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>10000</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="655"><ms. khshbvn>1829100811</ms. khshbvn><shm khshbvn>העב.מסל הספורט לפעילויות </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>12000</bytsv` 2017><bytsv` 2016>41335</bytsv` 2016></row>
<row _id="656"><ms. khshbvn>1829311210</ms. khshbvn><shm khshbvn>שכר התעמלות </shm khshbvn><tqtsyb 2017>470000</tqtsyb 2017><bytsv` 2017>488254.05</bytsv` 2017><bytsv` 2016>509708.06</bytsv` 2016></row>
<row _id="657"><ms. khshbvn>1829311710</ms. khshbvn><shm khshbvn>התעמלות הסעות קבלנים </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>17711.99</bytsv` 2017><bytsv` 2016>10707.5</bytsv` 2016></row>
<row _id="658"><ms. khshbvn>1829311713</ms. khshbvn><shm khshbvn>התעמלות הסעות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>43887</bytsv` 2017><bytsv` 2016>48384</bytsv` 2016></row>
<row _id="659"><ms. khshbvn>1829311740</ms. khshbvn><shm khshbvn>התעמלות כלליות </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>13559.38</bytsv` 2017><bytsv` 2016>14804</bytsv` 2016></row>
<row _id="660"><ms. khshbvn>1829312210</ms. khshbvn><shm khshbvn>שכר כדורעף לאומית </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>9357.54</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="661"><ms. khshbvn>1829312750</ms. khshbvn><shm khshbvn>הוצ.חוג קפוארה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>4590.9</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="662"><ms. khshbvn>1829313210</ms. khshbvn><shm khshbvn>שכר אתלטיקה </shm khshbvn><tqtsyb 2017>190000</tqtsyb 2017><bytsv` 2017>175740.79</bytsv` 2017><bytsv` 2016>168641.23</bytsv` 2016></row>
<row _id="663"><ms. khshbvn>1829313710</ms. khshbvn><shm khshbvn>אתלטיקה הסעות קבלנים </shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>27943.6</bytsv` 2017><bytsv` 2016>21472</bytsv` 2016></row>
<row _id="664"><ms. khshbvn>1829313713</ms. khshbvn><shm khshbvn>אתלטיקה הסעות </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>39009</bytsv` 2017><bytsv` 2016>43010</bytsv` 2016></row>
<row _id="665"><ms. khshbvn>1829313740</ms. khshbvn><shm khshbvn>אתלטיקה כלליות </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>21282</bytsv` 2017><bytsv` 2016>18690</bytsv` 2016></row>
<row _id="666"><ms. khshbvn>1829314110</ms. khshbvn><shm khshbvn>שכר מאמני טניס </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>35859.76</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="667"><ms. khshbvn>1829314740</ms. khshbvn><shm khshbvn>טניס כלליות </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>178200.51</bytsv` 2017><bytsv` 2016>196704.99</bytsv` 2016></row>
<row _id="668"><ms. khshbvn>1829315110</ms. khshbvn><shm khshbvn>שכר מאמני שחיה </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>40702.82</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="669"><ms. khshbvn>1829315740</ms. khshbvn><shm khshbvn>שחיה כלליות </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>185755.82</bytsv` 2017><bytsv` 2016>190630</bytsv` 2016></row>
<row _id="670"><ms. khshbvn>1829316210</ms. khshbvn><shm khshbvn>שכר כדורעף </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>265762.48</bytsv` 2017><bytsv` 2016>181324.58</bytsv` 2016></row>
<row _id="671"><ms. khshbvn>1829316710</ms. khshbvn><shm khshbvn>כדור עף הסעות קבלנים </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>46623.14</bytsv` 2017><bytsv` 2016>70955.05</bytsv` 2016></row>
<row _id="672"><ms. khshbvn>1829316713</ms. khshbvn><shm khshbvn>כדור עף הסעות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>48762</bytsv` 2017><bytsv` 2016>53762</bytsv` 2016></row>
<row _id="673"><ms. khshbvn>1829316740</ms. khshbvn><shm khshbvn>כדור-עף כלליות </shm khshbvn><tqtsyb 2017>65000</tqtsyb 2017><bytsv` 2017>61127.82</bytsv` 2017><bytsv` 2016>60033.3</bytsv` 2016></row>
<row _id="674"><ms. khshbvn>1829317210</ms. khshbvn><shm khshbvn>שכר כדורסל </shm khshbvn><tqtsyb 2017>810000</tqtsyb 2017><bytsv` 2017>902220.96</bytsv` 2017><bytsv` 2016>746829.58</bytsv` 2016></row>
<row _id="675"><ms. khshbvn>1829317710</ms. khshbvn><shm khshbvn>כדור סל הסעות קבלנים </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>307998.62</bytsv` 2017><bytsv` 2016>199832.79</bytsv` 2016></row>
<row _id="676"><ms. khshbvn>1829317713</ms. khshbvn><shm khshbvn>כדור סל הסעות </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>58515</bytsv` 2017><bytsv` 2016>64514</bytsv` 2016></row>
<row _id="677"><ms. khshbvn>1829317740</ms. khshbvn><shm khshbvn>כדורסל כלליות </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>137024.3</bytsv` 2017><bytsv` 2016>54685</bytsv` 2016></row>
<row _id="678"><ms. khshbvn>1829317750</ms. khshbvn><shm khshbvn>קבלני-מאמני כ"ס </shm khshbvn><tqtsyb 2017>67000</tqtsyb 2017><bytsv` 2017>139050</bytsv` 2017><bytsv` 2016>45824</bytsv` 2016></row>
<row _id="679"><ms. khshbvn>1829318110</ms. khshbvn><shm khshbvn>שכר מאמני כ"ג </shm khshbvn><tqtsyb 2017>56000</tqtsyb 2017><bytsv` 2017>110432.48</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="680"><ms. khshbvn>1829318710</ms. khshbvn><shm khshbvn>כדור רגל הסעות קבלנים </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>71941.41</bytsv` 2017><bytsv` 2016>17524.11</bytsv` 2016></row>
<row _id="681"><ms. khshbvn>1829318713</ms. khshbvn><shm khshbvn>כדור רגל הסעות צהובים </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>48762</bytsv` 2017><bytsv` 2016>53762</bytsv` 2016></row>
<row _id="682"><ms. khshbvn>1829318740</ms. khshbvn><shm khshbvn>כ"ג-ציוד ושונות </shm khshbvn><tqtsyb 2017>550000</tqtsyb 2017><bytsv` 2017>460568.29</bytsv` 2017><bytsv` 2016>530940.85</bytsv` 2016></row>
<row _id="683"><ms. khshbvn>1829319110</ms. khshbvn><shm khshbvn>ריצה-שכר </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>8138.29</bytsv` 2017><bytsv` 2016>1041</bytsv` 2016></row>
<row _id="684"><ms. khshbvn>1829319710</ms. khshbvn><shm khshbvn>ריצה-הסעות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="685"><ms. khshbvn>1829319780</ms. khshbvn><shm khshbvn>ריצה-הוצ.שונות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>74260.5</bytsv` 2017><bytsv` 2016>32489</bytsv` 2016></row>
<row _id="686"><ms. khshbvn>1829320210</ms. khshbvn><shm khshbvn>שכר כדורמים </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>78412.45</bytsv` 2017><bytsv` 2016>121621.47</bytsv` 2016></row>
<row _id="687"><ms. khshbvn>1829320710</ms. khshbvn><shm khshbvn>כדור מים הסעות קבלנים </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>51456.7</bytsv` 2017><bytsv` 2016>56868</bytsv` 2016></row>
<row _id="688"><ms. khshbvn>1829320713</ms. khshbvn><shm khshbvn>כדור מים הסעות </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>43887</bytsv` 2017><bytsv` 2016>48384</bytsv` 2016></row>
<row _id="689"><ms. khshbvn>1829320740</ms. khshbvn><shm khshbvn>כדור-מים כלליות </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>98296</bytsv` 2017><bytsv` 2016>69954.5</bytsv` 2016></row>
<row _id="690"><ms. khshbvn>1829320750</ms. khshbvn><shm khshbvn>מאמני כדור-מים קבלני </shm khshbvn><tqtsyb 2017>204000</tqtsyb 2017><bytsv` 2017>157050</bytsv` 2017><bytsv` 2016>39459</bytsv` 2016></row>
<row _id="691"><ms. khshbvn>1829323110</ms. khshbvn><shm khshbvn>שכר חוג שייט </shm khshbvn><tqtsyb 2017>32000</tqtsyb 2017><bytsv` 2017>18178.3</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="692"><ms. khshbvn>1829323710</ms. khshbvn><shm khshbvn>הסעים -חוג שייט </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="693"><ms. khshbvn>1829323720</ms. khshbvn><shm khshbvn>ציוד וכללי לשייט </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="694"><ms. khshbvn>1829327110</ms. khshbvn><shm khshbvn>שכר צליחת הכנרת </shm khshbvn><tqtsyb 2017>17000</tqtsyb 2017><bytsv` 2017>23004.59</bytsv` 2017><bytsv` 2016>9846.66</bytsv` 2016></row>
<row _id="695"><ms. khshbvn>1829327780</ms. khshbvn><shm khshbvn>צליחת הכנרת </shm khshbvn><tqtsyb 2017>700000</tqtsyb 2017><bytsv` 2017>895376.95</bytsv` 2017><bytsv` 2016>702644.66</bytsv` 2016></row>
<row _id="696"><ms. khshbvn>1829328110</ms. khshbvn><shm khshbvn>שכר הקפת הכנרת </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>11839.79</bytsv` 2017><bytsv` 2016>3360.36</bytsv` 2016></row>
<row _id="697"><ms. khshbvn>1829328740</ms. khshbvn><shm khshbvn>הקפת הכנרת באפניים </shm khshbvn><tqtsyb 2017>1100000</tqtsyb 2017><bytsv` 2017>1293002.86</bytsv` 2017><bytsv` 2016>1105853.15</bytsv` 2016></row>
<row _id="698"><ms. khshbvn>1829338110</ms. khshbvn><shm khshbvn>שכר רוגבי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>20969.69</bytsv` 2016></row>
<row _id="699"><ms. khshbvn>1829338710</ms. khshbvn><shm khshbvn>רוגבי הסעות </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>5382</bytsv` 2016></row>
<row _id="700"><ms. khshbvn>1829338780</ms. khshbvn><shm khshbvn>רוגבי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>384</bytsv` 2017><bytsv` 2016>6271</bytsv` 2016></row>
<row _id="701"><ms. khshbvn>1829339110</ms. khshbvn><shm khshbvn>שכר זוזו קטן </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>40908.9</bytsv` 2017><bytsv` 2016>23621.87</bytsv` 2016></row>
<row _id="702"><ms. khshbvn>1829339780</ms. khshbvn><shm khshbvn>זוזו קטן </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="703"><ms. khshbvn>1829340110</ms. khshbvn><shm khshbvn>שכר זוזו רגיל </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>64738.32</bytsv` 2017><bytsv` 2016>44151.5</bytsv` 2016></row>
<row _id="704"><ms. khshbvn>1829340780</ms. khshbvn><shm khshbvn>זו זו כלליות </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>1300</bytsv` 2017><bytsv` 2016>3060</bytsv` 2016></row>
<row _id="705"><ms. khshbvn>1829341740</ms. khshbvn><shm khshbvn>מרוץ העצמאות </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>9766</bytsv` 2017><bytsv` 2016>9185.5</bytsv` 2016></row>
<row _id="706"><ms. khshbvn>1829342740</ms. khshbvn><shm khshbvn>כדור סל בכיף </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>48930.49</bytsv` 2017><bytsv` 2016>51833.21</bytsv` 2016></row>
<row _id="707"><ms. khshbvn>1829343110</ms. khshbvn><shm khshbvn>שכר מאמני אייקי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>32923.36</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="708"><ms. khshbvn>1829343740</ms. khshbvn><shm khshbvn>אייקי - קרב מגע </shm khshbvn><tqtsyb 2017>170000</tqtsyb 2017><bytsv` 2017>188567.66</bytsv` 2017><bytsv` 2016>192582</bytsv` 2016></row>
<row _id="709"><ms. khshbvn>1829344210</ms. khshbvn><shm khshbvn>שכר פרחי ספורט </shm khshbvn><tqtsyb 2017>23000</tqtsyb 2017><bytsv` 2017>18254.26</bytsv` 2017><bytsv` 2016>5737.98</bytsv` 2016></row>
<row _id="710"><ms. khshbvn>1829345210</ms. khshbvn><shm khshbvn>שכר כדורשת </shm khshbvn><tqtsyb 2017>12000</tqtsyb 2017><bytsv` 2017>11500</bytsv` 2017><bytsv` 2016>73272.88</bytsv` 2016></row>
<row _id="711"><ms. khshbvn>1829345740</ms. khshbvn><shm khshbvn>כדור רשת </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>1800</bytsv` 2017><bytsv` 2016>17319.94</bytsv` 2016></row>
<row _id="712"><ms. khshbvn>1829346740</ms. khshbvn><shm khshbvn>פרחי ספורט כלליות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>44958</bytsv` 2017><bytsv` 2016>128638</bytsv` 2016></row>
<row _id="713"><ms. khshbvn>1829391110</ms. khshbvn><shm khshbvn>שכר מינהל ימיה </shm khshbvn><tqtsyb 2017>175000</tqtsyb 2017><bytsv` 2017>181166.63</bytsv` 2017><bytsv` 2016>403503.91</bytsv` 2016></row>
<row _id="714"><ms. khshbvn>1829391420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>110000</tqtsyb 2017><bytsv` 2017>132932.88</bytsv` 2017><bytsv` 2016>112559.42</bytsv` 2016></row>
<row _id="715"><ms. khshbvn>1829391431</ms. khshbvn><shm khshbvn>חשמל </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>4873.93</bytsv` 2017><bytsv` 2016>24802.59</bytsv` 2016></row>
<row _id="716"><ms. khshbvn>1829391441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>32786</bytsv` 2017><bytsv` 2016>61853.55</bytsv` 2016></row>
<row _id="717"><ms. khshbvn>1829391470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>4362.35</bytsv` 2017><bytsv` 2016>4303.03</bytsv` 2016></row>
<row _id="718"><ms. khshbvn>1829391511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>5627.15</bytsv` 2017><bytsv` 2016>6596.18</bytsv` 2016></row>
<row _id="719"><ms. khshbvn>1829391530</ms. khshbvn><shm khshbvn>רכב 5613663-ימיה </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>3892</bytsv` 2017><bytsv` 2016>7428</bytsv` 2016></row>
<row _id="720"><ms. khshbvn>1829391531</ms. khshbvn><shm khshbvn>דלק ושמנים 56-136-63 </shm khshbvn><tqtsyb 2017>37000</tqtsyb 2017><bytsv` 2017>36709</bytsv` 2017><bytsv` 2016>37551.28</bytsv` 2016></row>
<row _id="721"><ms. khshbvn>1829391532</ms. khshbvn><shm khshbvn>תיקונים 56-136-63 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>32975.99</bytsv` 2017><bytsv` 2016>29495.3</bytsv` 2016></row>
<row _id="722"><ms. khshbvn>1829391533</ms. khshbvn><shm khshbvn>רישוי ובטוח 56-136-63 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>12637</bytsv` 2017><bytsv` 2016>12424</bytsv` 2016></row>
<row _id="723"><ms. khshbvn>1829391535</ms. khshbvn><shm khshbvn>אחזקת טרקטור0010595 </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>28136.82</bytsv` 2017><bytsv` 2016>16225</bytsv` 2016></row>
<row _id="724"><ms. khshbvn>1829391540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>14000</tqtsyb 2017><bytsv` 2017>7761.03</bytsv` 2017><bytsv` 2016>15322.89</bytsv` 2016></row>
<row _id="725"><ms. khshbvn>1829392210</ms. khshbvn><shm khshbvn>שכ"ע קייאקים </shm khshbvn><tqtsyb 2017>406000</tqtsyb 2017><bytsv` 2017>450459.13</bytsv` 2017><bytsv` 2016>365938.35</bytsv` 2016></row>
<row _id="726"><ms. khshbvn>1829392710</ms. khshbvn><shm khshbvn>הסעות קבלנים </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>74667.38</bytsv` 2017><bytsv` 2016>59796</bytsv` 2016></row>
<row _id="727"><ms. khshbvn>1829392713</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>48762</bytsv` 2017><bytsv` 2016>53762</bytsv` 2016></row>
<row _id="728"><ms. khshbvn>1829392740</ms. khshbvn><shm khshbvn>ציוד וחומרים פעילות לקיאק</shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>137832.5</bytsv` 2017><bytsv` 2016>41685</bytsv` 2016></row>
<row _id="729"><ms. khshbvn>1829392750</ms. khshbvn><shm khshbvn>"מכביה " 7102 </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>37544.25</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="730"><ms. khshbvn>1829393740</ms. khshbvn><shm khshbvn>דרגון </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>17676</bytsv` 2017><bytsv` 2016>19878</bytsv` 2016></row>
<row _id="731"><ms. khshbvn>1832100110</ms. khshbvn><shm khshbvn>שכר תחנה ליעוץ </shm khshbvn><tqtsyb 2017>459000</tqtsyb 2017><bytsv` 2017>462263.56</bytsv` 2017><bytsv` 2016>445090.45</bytsv` 2016></row>
<row _id="732"><ms. khshbvn>1832100420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>34904.58</bytsv` 2017><bytsv` 2016>27017.22</bytsv` 2016></row>
<row _id="733"><ms. khshbvn>1832100431</ms. khshbvn><shm khshbvn>חשמל תחנה לייעוץ </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>29896.38</bytsv` 2017><bytsv` 2016>18623.9</bytsv` 2016></row>
<row _id="734"><ms. khshbvn>1832100434</ms. khshbvn><shm khshbvn>שרותי נקיון </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>77203</bytsv` 2017><bytsv` 2016>45905.28</bytsv` 2016></row>
<row _id="735"><ms. khshbvn>1832100441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>14000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>12198</bytsv` 2016></row>
<row _id="736"><ms. khshbvn>1832100470</ms. khshbvn><shm khshbvn>ציוד משרדי וטיפולי </shm khshbvn><tqtsyb 2017>22000</tqtsyb 2017><bytsv` 2017>21794.04</bytsv` 2017><bytsv` 2016>14277.41</bytsv` 2016></row>
<row _id="737"><ms. khshbvn>1832100511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>3657.57</bytsv` 2017><bytsv` 2016>4861.85</bytsv` 2016></row>
<row _id="738"><ms. khshbvn>1832100521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>1000</bytsv` 2016></row>
<row _id="739"><ms. khshbvn>1832100531</ms. khshbvn><shm khshbvn>דלק 33-341-59 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>21122.03</bytsv` 2017><bytsv` 2016>20469.46</bytsv` 2016></row>
<row _id="740"><ms. khshbvn>1832100532</ms. khshbvn><shm khshbvn>תיקונים 33-341-59 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>2367.03</bytsv` 2017><bytsv` 2016>258</bytsv` 2016></row>
<row _id="741"><ms. khshbvn>1832100535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>32000</tqtsyb 2017><bytsv` 2017>35038.1</bytsv` 2017><bytsv` 2016>35029.69</bytsv` 2016></row>
<row _id="742"><ms. khshbvn>1832100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>16201.48</bytsv` 2017><bytsv` 2016>14979.14</bytsv` 2016></row>
<row _id="743"><ms. khshbvn>1832100750</ms. khshbvn><shm khshbvn>שכר פסיכולוגים </shm khshbvn><tqtsyb 2017>2300000</tqtsyb 2017><bytsv` 2017>2492623.85</bytsv` 2017><bytsv` 2016>2399404.41</bytsv` 2016></row>
<row _id="744"><ms. khshbvn>1832100780</ms. khshbvn><shm khshbvn>שונות </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>29190.34</bytsv` 2017><bytsv` 2016>27150.31</bytsv` 2016></row>
<row _id="745"><ms. khshbvn>1832100930</ms. khshbvn><shm khshbvn>רכישת ציוד </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>6099.57</bytsv` 2017><bytsv` 2016>4664.3</bytsv` 2016></row>
<row _id="746"><ms. khshbvn>1836100810</ms. khshbvn><shm khshbvn>מגן דוד הקצבה </shm khshbvn><tqtsyb 2017>75000</tqtsyb 2017><bytsv` 2017>83789</bytsv` 2017><bytsv` 2016>82276</bytsv` 2016></row>
<row _id="747"><ms. khshbvn>1841000110</ms. khshbvn><shm khshbvn>שכר עו"ס+מינהל רווחה </shm khshbvn><tqtsyb 2017>1810000</tqtsyb 2017><bytsv` 2017>1919725.3</bytsv` 2017><bytsv` 2016>1751199.29</bytsv` 2016></row>
<row _id="748"><ms. khshbvn>1841000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>18592.73</bytsv` 2017><bytsv` 2016>26664.06</bytsv` 2016></row>
<row _id="749"><ms. khshbvn>1841000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1276</bytsv` 2017><bytsv` 2016>64</bytsv` 2016></row>
<row _id="750"><ms. khshbvn>1841000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3507.3</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="751"><ms. khshbvn>1841000531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-475-97 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>17799.49</bytsv` 2017><bytsv` 2016>22108</bytsv` 2016></row>
<row _id="752"><ms. khshbvn>1841000532</ms. khshbvn><shm khshbvn>תיקונים 90-475-97 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>3333.67</bytsv` 2017><bytsv` 2016>192</bytsv` 2016></row>
<row _id="753"><ms. khshbvn>1841000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>37000</tqtsyb 2017><bytsv` 2017>33675.59</bytsv` 2017><bytsv` 2016>33388.08</bytsv` 2016></row>
<row _id="754"><ms. khshbvn>1841000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>1179.4</bytsv` 2017><bytsv` 2016>1097.84</bytsv` 2016></row>
<row _id="755"><ms. khshbvn>1841000780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>838.1</bytsv` 2017><bytsv` 2016>11608.73</bytsv` 2016></row>
<row _id="756"><ms. khshbvn>1841000782</ms. khshbvn><shm khshbvn>פורום מזכירים ורכזי רווחה</shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>5979.8</bytsv` 2017><bytsv` 2016>6941.8</bytsv` 2016></row>
<row _id="757"><ms. khshbvn>1841000783</ms. khshbvn><shm khshbvn>יחידת התנדבות </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2100.01</bytsv` 2017><bytsv` 2016>760.01</bytsv` 2016></row>
<row _id="758"><ms. khshbvn>1841000930</ms. khshbvn><shm khshbvn>רכישת ציוד יסודי </shm khshbvn><tqtsyb 2017>6000</tqtsyb 2017><bytsv` 2017>17684.68</bytsv` 2017><bytsv` 2016>5735.16</bytsv` 2016></row>
<row _id="759"><ms. khshbvn>1842220840</ms. khshbvn><shm khshbvn>משפחות במצוקה בקהילה </shm khshbvn><tqtsyb 2017>45000</tqtsyb 2017><bytsv` 2017>67858</bytsv` 2017><bytsv` 2016>67589</bytsv` 2016></row>
<row _id="760"><ms. khshbvn>1842240840</ms. khshbvn><shm khshbvn>סיוע למשפחות עם ילדי </shm khshbvn><tqtsyb 2017>36000</tqtsyb 2017><bytsv` 2017>56950</bytsv` 2017><bytsv` 2016>41122</bytsv` 2016></row>
<row _id="761"><ms. khshbvn>1842420840</ms. khshbvn><shm khshbvn>מרכזי טיפול באלימות </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>21793</bytsv` 2017><bytsv` 2016>23227</bytsv` 2016></row>
<row _id="762"><ms. khshbvn>1843500840</ms. khshbvn><shm khshbvn>טיפול בילד בקהילה </shm khshbvn><tqtsyb 2017>353000</tqtsyb 2017><bytsv` 2017>381355.4</bytsv` 2017><bytsv` 2016>317139.1</bytsv` 2016></row>
<row _id="763"><ms. khshbvn>1843520840</ms. khshbvn><shm khshbvn>טיפול במשפחות אומנה </shm khshbvn><tqtsyb 2017>28000</tqtsyb 2017><bytsv` 2017>57486</bytsv` 2017><bytsv` 2016>13234</bytsv` 2016></row>
<row _id="764"><ms. khshbvn>1843530840</ms. khshbvn><shm khshbvn>יצירת קשר הורים-ילדי </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3336</bytsv` 2016></row>
<row _id="765"><ms. khshbvn>1843540840</ms. khshbvn><shm khshbvn>טיפול בפגיעות מיניות </shm khshbvn><tqtsyb 2017>92000</tqtsyb 2017><bytsv` 2017>90647</bytsv` 2017><bytsv` 2016>72057</bytsv` 2016></row>
<row _id="766"><ms. khshbvn>1843580840</ms. khshbvn><shm khshbvn>ת. לאומית ילד ונוער </shm khshbvn><tqtsyb 2017>175000</tqtsyb 2017><bytsv` 2017>71280</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="767"><ms. khshbvn>1843800840</ms. khshbvn><shm khshbvn>אחזקת ילדים בפנימיות </shm khshbvn><tqtsyb 2017>303000</tqtsyb 2017><bytsv` 2017>422890</bytsv` 2017><bytsv` 2016>162136</bytsv` 2016></row>
<row _id="768"><ms. khshbvn>1843810840</ms. khshbvn><shm khshbvn>תכנית עם הפנים לקהילה </shm khshbvn><tqtsyb 2017>119000</tqtsyb 2017><bytsv` 2017>122333.9</bytsv` 2017><bytsv` 2016>115867.44</bytsv` 2016></row>
<row _id="769"><ms. khshbvn>1843900840</ms. khshbvn><shm khshbvn>ילדים במעונות יום </shm khshbvn><tqtsyb 2017>127000</tqtsyb 2017><bytsv` 2017>163350</bytsv` 2017><bytsv` 2016>165362</bytsv` 2016></row>
<row _id="770"><ms. khshbvn>1844310840</ms. khshbvn><shm khshbvn>אחזקת זקנים במעונות </shm khshbvn><tqtsyb 2017>113000</tqtsyb 2017><bytsv` 2017>77017</bytsv` 2017><bytsv` 2016>123117</bytsv` 2016></row>
<row _id="771"><ms. khshbvn>1844400840</ms. khshbvn><shm khshbvn>ק.תומכת נצולי שואה </shm khshbvn><tqtsyb 2017>197000</tqtsyb 2017><bytsv` 2017>93252</bytsv` 2017><bytsv` 2016>10700</bytsv` 2016></row>
<row _id="772"><ms. khshbvn>1844420780</ms. khshbvn><shm khshbvn>מועדונים לזקנים </shm khshbvn><tqtsyb 2017>290000</tqtsyb 2017><bytsv` 2017>22373.8</bytsv` 2017><bytsv` 2016>48839.8</bytsv` 2016></row>
<row _id="773"><ms. khshbvn>1844430840</ms. khshbvn><shm khshbvn>טיפול בזקן בקהילה </shm khshbvn><tqtsyb 2017>41000</tqtsyb 2017><bytsv` 2017>80530</bytsv` 2017><bytsv` 2016>45194</bytsv` 2016></row>
<row _id="774"><ms. khshbvn>1844440840</ms. khshbvn><shm khshbvn>שכונה תומכת </shm khshbvn><tqtsyb 2017>76000</tqtsyb 2017><bytsv` 2017>70257</bytsv` 2017><bytsv` 2016>100612</bytsv` 2016></row>
<row _id="775"><ms. khshbvn>1844500110</ms. khshbvn><shm khshbvn>שכר-המייסדים "ביתנו" </shm khshbvn><tqtsyb 2017>146000</tqtsyb 2017><bytsv` 2017>146219.26</bytsv` 2017><bytsv` 2016>142168.95</bytsv` 2016></row>
<row _id="776"><ms. khshbvn>1844500782</ms. khshbvn><shm khshbvn>השתת.ל"ביתנו" </shm khshbvn><tqtsyb 2017>976000</tqtsyb 2017><bytsv` 2017>875781</bytsv` 2017><bytsv` 2016>878831.05</bytsv` 2016></row>
<row _id="777"><ms. khshbvn>1844510810</ms. khshbvn><shm khshbvn>השתת.לעמותת המייסדים </shm khshbvn><tqtsyb 2017>275000</tqtsyb 2017><bytsv` 2017>275004</bytsv` 2017><bytsv` 2016>275040</bytsv` 2016></row>
<row _id="778"><ms. khshbvn>1844510840</ms. khshbvn><shm khshbvn>מסגרות יומיות לזקן </shm khshbvn><tqtsyb 2017>537000</tqtsyb 2017><bytsv` 2017>800377</bytsv` 2017><bytsv` 2016>821486</bytsv` 2016></row>
<row _id="779"><ms. khshbvn>1845110840</ms. khshbvn><shm khshbvn>סידור במעונות- מש"ה </shm khshbvn><tqtsyb 2017>2033000</tqtsyb 2017><bytsv` 2017>2047188</bytsv` 2017><bytsv` 2016>1948106</bytsv` 2016></row>
<row _id="780"><ms. khshbvn>1845110841</ms. khshbvn><shm khshbvn>הפעלת מעונות ממשלתיים </shm khshbvn><tqtsyb 2017>461000</tqtsyb 2017><bytsv` 2017>466830</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="781"><ms. khshbvn>1845130840</ms. khshbvn><shm khshbvn>החזקת אוטיסטים במסגרת </shm khshbvn><tqtsyb 2017>1030000</tqtsyb 2017><bytsv` 2017>1230506</bytsv` 2017><bytsv` 2016>982928</bytsv` 2016></row>
<row _id="782"><ms. khshbvn>1845140840</ms. khshbvn><shm khshbvn>טיפול בהורים ובילדיהם </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="783"><ms. khshbvn>1845160840</ms. khshbvn><shm khshbvn>נופשונים וקייטנות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>5767</bytsv` 2017><bytsv` 2016>2076</bytsv` 2016></row>
<row _id="784"><ms. khshbvn>1845170840</ms. khshbvn><shm khshbvn>מעון ממשלתי מש"ה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>638400</bytsv` 2016></row>
<row _id="785"><ms. khshbvn>1845180840</ms. khshbvn><shm khshbvn>מעון+מועדונית תעסוקה לבוג</shm khshbvn><tqtsyb 2017>53000</tqtsyb 2017><bytsv` 2017>63258</bytsv` 2017><bytsv` 2016>44523</bytsv` 2016></row>
<row _id="786"><ms. khshbvn>1845220840</ms. khshbvn><shm khshbvn>מ.יום טיפולי -מש"ה </shm khshbvn><tqtsyb 2017>146000</tqtsyb 2017><bytsv` 2017>200046</bytsv` 2017><bytsv` 2016>179690</bytsv` 2016></row>
<row _id="787"><ms. khshbvn>1845230840</ms. khshbvn><shm khshbvn>מעשי"ם </shm khshbvn><tqtsyb 2017>729000</tqtsyb 2017><bytsv` 2017>721174</bytsv` 2017><bytsv` 2016>650312</bytsv` 2016></row>
<row _id="788"><ms. khshbvn>1845320840</ms. khshbvn><shm khshbvn>נופשונים -מש"ה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>2687</bytsv` 2016></row>
<row _id="789"><ms. khshbvn>1845330840</ms. khshbvn><shm khshbvn>מועדון חברתי-מש"ה </shm khshbvn><tqtsyb 2017>27000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="790"><ms. khshbvn>1845340840</ms. khshbvn><shm khshbvn>הסעות למ.יום-מש"ה </shm khshbvn><tqtsyb 2017>174000</tqtsyb 2017><bytsv` 2017>267712</bytsv` 2017><bytsv` 2016>188332</bytsv` 2016></row>
<row _id="791"><ms. khshbvn>1846300840</ms. khshbvn><shm khshbvn>הדרכת עיוור ובני ביתו </shm khshbvn><tqtsyb 2017>17000</tqtsyb 2017><bytsv` 2017>19869</bytsv` 2017><bytsv` 2016>13335</bytsv` 2016></row>
<row _id="792"><ms. khshbvn>1846500840</ms. khshbvn><shm khshbvn>אחזקת נכים בפנימיות </shm khshbvn><tqtsyb 2017>3453000</tqtsyb 2017><bytsv` 2017>3199913</bytsv` 2017><bytsv` 2016>3181350</bytsv` 2016></row>
<row _id="793"><ms. khshbvn>1846610840</ms. khshbvn><shm khshbvn>תעסוקה מוגנת למוגבל </shm khshbvn><tqtsyb 2017>109000</tqtsyb 2017><bytsv` 2017>80260</bytsv` 2017><bytsv` 2016>76350</bytsv` 2016></row>
<row _id="794"><ms. khshbvn>1846620840</ms. khshbvn><shm khshbvn>מס. יום לילד המוגבל </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4153</bytsv` 2016></row>
<row _id="795"><ms. khshbvn>1846630840</ms. khshbvn><shm khshbvn>תוכניות מעבר </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4625</bytsv` 2016></row>
<row _id="796"><ms. khshbvn>1846710840</ms. khshbvn><shm khshbvn>מ.יום שיקומי לנכים </shm khshbvn><tqtsyb 2017>44000</tqtsyb 2017><bytsv` 2017>89786</bytsv` 2017><bytsv` 2016>46594.11</bytsv` 2016></row>
<row _id="797"><ms. khshbvn>1846711840</ms. khshbvn><shm khshbvn>מועדון חברתי לבוגרים </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>27401.12</bytsv` 2017><bytsv` 2016>15601.52</bytsv` 2016></row>
<row _id="798"><ms. khshbvn>1846730840</ms. khshbvn><shm khshbvn>תעסוקה נתמכת לנכים </shm khshbvn><tqtsyb 2017>145000</tqtsyb 2017><bytsv` 2017>69049</bytsv` 2017><bytsv` 2016>70032</bytsv` 2016></row>
<row _id="799"><ms. khshbvn>1846750840</ms. khshbvn><shm khshbvn>קהילה תומכת לנכים </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>3876</bytsv` 2017><bytsv` 2016>7200</bytsv` 2016></row>
<row _id="800"><ms. khshbvn>1846760840</ms. khshbvn><shm khshbvn>הסעות למ. יום שקומיים </shm khshbvn><tqtsyb 2017>72000</tqtsyb 2017><bytsv` 2017>88477.98</bytsv` 2017><bytsv` 2016>77103</bytsv` 2016></row>
<row _id="801"><ms. khshbvn>1846770840</ms. khshbvn><shm khshbvn>לווי למעונות יום שיקומיים</shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>43892.66</bytsv` 2017><bytsv` 2016>7020.4</bytsv` 2016></row>
<row _id="802"><ms. khshbvn>1846780840</ms. khshbvn><shm khshbvn>חלופה למ. יום שיקומי </shm khshbvn><tqtsyb 2017>93000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="803"><ms. khshbvn>1846810840</ms. khshbvn><shm khshbvn>מרכזי אבחון ושיקום </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>8361</bytsv` 2016></row>
<row _id="804"><ms. khshbvn>1846820840</ms. khshbvn><shm khshbvn>שיקום נכים בקהילה </shm khshbvn><tqtsyb 2017>99000</tqtsyb 2017><bytsv` 2017>103125</bytsv` 2017><bytsv` 2016>74283</bytsv` 2016></row>
<row _id="805"><ms. khshbvn>1846830840</ms. khshbvn><shm khshbvn>מועדונים לעיוור </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="806"><ms. khshbvn>1846840840</ms. khshbvn><shm khshbvn>בוגרים עיוורים בקהילה </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="807"><ms. khshbvn>1846850840</ms. khshbvn><shm khshbvn>ילדים עיוורים בקהילה </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="808"><ms. khshbvn>1847100840</ms. khshbvn><shm khshbvn>נוער במצוקה </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>23900</bytsv` 2016></row>
<row _id="809"><ms. khshbvn>1847300110</ms. khshbvn><shm khshbvn>שכר מצי"לה וסמים </shm khshbvn><tqtsyb 2017>150000</tqtsyb 2017><bytsv` 2017>109979.6</bytsv` 2017><bytsv` 2016>150884.67</bytsv` 2016></row>
<row _id="810"><ms. khshbvn>1847300750</ms. khshbvn><shm khshbvn>איתור נוער בסיכון-סמים </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>8000</bytsv` 2017><bytsv` 2016>15000</bytsv` 2016></row>
<row _id="811"><ms. khshbvn>1847300780</ms. khshbvn><shm khshbvn>סמים ואלכוהול כלליות </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>77719.9</bytsv` 2017><bytsv` 2016>99489.91</bytsv` 2016></row>
<row _id="812"><ms. khshbvn>1847310840</ms. khshbvn><shm khshbvn>התמכרויות - מבוגרים </shm khshbvn><tqtsyb 2017>21000</tqtsyb 2017><bytsv` 2017>47454</bytsv` 2017><bytsv` 2016>23028</bytsv` 2016></row>
<row _id="813"><ms. khshbvn>1847320840</ms. khshbvn><shm khshbvn>התמכרויות - חוץ ביתי </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>6949</bytsv` 2016></row>
<row _id="814"><ms. khshbvn>1848230840</ms. khshbvn><shm khshbvn>הסעות במ"א-רווחה </shm khshbvn><tqtsyb 2017>123000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>4250</bytsv` 2016></row>
<row _id="815"><ms. khshbvn>1849000840</ms. khshbvn><shm khshbvn>משפחות עולים במצוקה </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>1290</bytsv` 2017><bytsv` 2016>6180</bytsv` 2016></row>
<row _id="816"><ms. khshbvn>1849010840</ms. khshbvn><shm khshbvn>ילדים במצוקה עולים </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>21795</bytsv` 2017><bytsv` 2016>35496</bytsv` 2016></row>
<row _id="817"><ms. khshbvn>1849100110</ms. khshbvn><shm khshbvn>שכר צמ"ד </shm khshbvn><tqtsyb 2017>104000</tqtsyb 2017><bytsv` 2017>100040.43</bytsv` 2017><bytsv` 2016>97979.67</bytsv` 2016></row>
<row _id="818"><ms. khshbvn>1849100780</ms. khshbvn><shm khshbvn>צמיחה דמוגרפית </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>191866.48</bytsv` 2017><bytsv` 2016>132356.18</bytsv` 2016></row>
<row _id="819"><ms. khshbvn>1851000810</ms. khshbvn><shm khshbvn>מועצה דתית כנרות </shm khshbvn><tqtsyb 2017>738000</tqtsyb 2017><bytsv` 2017>737268</bytsv` 2017><bytsv` 2016>875879</bytsv` 2016></row>
<row _id="820"><ms. khshbvn>1869000110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>240000</tqtsyb 2017><bytsv` 2017>221521.97</bytsv` 2017><bytsv` 2016>179543.77</bytsv` 2016></row>
<row _id="821"><ms. khshbvn>1869000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>4182.5</bytsv` 2017><bytsv` 2016>1570.8</bytsv` 2016></row>
<row _id="822"><ms. khshbvn>1869000512</ms. khshbvn><shm khshbvn>נסיעות ואשל </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>181</bytsv` 2017><bytsv` 2016>648</bytsv` 2016></row>
<row _id="823"><ms. khshbvn>1869000531</ms. khshbvn><shm khshbvn>דלק ושמנים 90-175-97 </shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>17412.83</bytsv` 2017><bytsv` 2016>20260.34</bytsv` 2016></row>
<row _id="824"><ms. khshbvn>1869000532</ms. khshbvn><shm khshbvn>תיקונים 90-175-95 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>3017.66</bytsv` 2017><bytsv` 2016>320.83</bytsv` 2016></row>
<row _id="825"><ms. khshbvn>1869000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>33675.59</bytsv` 2017><bytsv` 2016>33388.08</bytsv` 2016></row>
<row _id="826"><ms. khshbvn>1869000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>3037.39</bytsv` 2017><bytsv` 2016>3750.31</bytsv` 2016></row>
<row _id="827"><ms. khshbvn>1869000710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>86929.87</bytsv` 2017><bytsv` 2016>67823.91</bytsv` 2016></row>
<row _id="828"><ms. khshbvn>1869000780</ms. khshbvn><shm khshbvn>מחלקת קליטה כלליות </shm khshbvn><tqtsyb 2017>120000</tqtsyb 2017><bytsv` 2017>114281.81</bytsv` 2017><bytsv` 2016>130837.78</bytsv` 2016></row>
<row _id="829"><ms. khshbvn>1869000781</ms. khshbvn><shm khshbvn>מפגשי צעירים </shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>4814.93</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="830"><ms. khshbvn>1913000720</ms. khshbvn><shm khshbvn>מים - נווה עובד </shm khshbvn><tqtsyb 2017>750000</tqtsyb 2017><bytsv` 2017>1006456.7</bytsv` 2017><bytsv` 2016>976138</bytsv` 2016></row>
<row _id="831"><ms. khshbvn>1913000721</ms. khshbvn><shm khshbvn>מים - מושבת כנרת </shm khshbvn><tqtsyb 2017>350000</tqtsyb 2017><bytsv` 2017>349544.5</bytsv` 2017><bytsv` 2016>390063</bytsv` 2016></row>
<row _id="832"><ms. khshbvn>1913000752</ms. khshbvn><shm khshbvn>א.קווי מים כלל המועצה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>104937</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="833"><ms. khshbvn>1935000780</ms. khshbvn><shm khshbvn>דמי חכירה </shm khshbvn><tqtsyb 2017>61000</tqtsyb 2017><bytsv` 2017>702.88</bytsv` 2017><bytsv` 2016>949.77</bytsv` 2016></row>
<row _id="834"><ms. khshbvn>1939100110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>220000</tqtsyb 2017><bytsv` 2017>222593.8</bytsv` 2017><bytsv` 2016>210858.35</bytsv` 2016></row>
<row _id="835"><ms. khshbvn>1939100470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>1016.49</bytsv` 2017><bytsv` 2016>1546.52</bytsv` 2016></row>
<row _id="836"><ms. khshbvn>1939100540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>5666.78</bytsv` 2017><bytsv` 2016>2609.21</bytsv` 2016></row>
<row _id="837"><ms. khshbvn>1939100740</ms. khshbvn><shm khshbvn>כלים מכשירים וציוד </shm khshbvn><tqtsyb 2017>3000</tqtsyb 2017><bytsv` 2017>140</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="838"><ms. khshbvn>1939100930</ms. khshbvn><shm khshbvn>רכישת ציוד יסודי </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>2035.8</bytsv` 2016></row>
<row _id="839"><ms. khshbvn>1942000110</ms. khshbvn><shm khshbvn>שכר נהגים+מנהל תחבורה </shm khshbvn><tqtsyb 2017>2100000</tqtsyb 2017><bytsv` 2017>1929681.8</bytsv` 2017><bytsv` 2016>1999875.68</bytsv` 2016></row>
<row _id="840"><ms. khshbvn>1942000420</ms. khshbvn><shm khshbvn>תחזוקה </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>50041.3</bytsv` 2017><bytsv` 2016>9757.49</bytsv` 2016></row>
<row _id="841"><ms. khshbvn>1942000431</ms. khshbvn><shm khshbvn>חשמל </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>20590.8</bytsv` 2017><bytsv` 2016>15776.36</bytsv` 2016></row>
<row _id="842"><ms. khshbvn>1942000434</ms. khshbvn><shm khshbvn>שרותי נקיון </shm khshbvn><tqtsyb 2017>18000</tqtsyb 2017><bytsv` 2017>11909</bytsv` 2017><bytsv` 2016>9937.73</bytsv` 2016></row>
<row _id="843"><ms. khshbvn>1942000441</ms. khshbvn><shm khshbvn>ביטוח </shm khshbvn><tqtsyb 2017>4000</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3210</bytsv` 2016></row>
<row _id="844"><ms. khshbvn>1942000470</ms. khshbvn><shm khshbvn>ציוד משרדי </shm khshbvn><tqtsyb 2017>5000</tqtsyb 2017><bytsv` 2017>2003.09</bytsv` 2017><bytsv` 2016>2877.1</bytsv` 2016></row>
<row _id="845"><ms. khshbvn>1942000511</ms. khshbvn><shm khshbvn>אירוח וכיבוד </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>7891.04</bytsv` 2017><bytsv` 2016>11497.47</bytsv` 2016></row>
<row _id="846"><ms. khshbvn>1942000521</ms. khshbvn><shm khshbvn>השתלמויות </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>900</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="847"><ms. khshbvn>1942000531</ms. khshbvn><shm khshbvn>דלק ושמנים 9027597 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>17513.39</bytsv` 2017><bytsv` 2016>16419.87</bytsv` 2016></row>
<row _id="848"><ms. khshbvn>1942000532</ms. khshbvn><shm khshbvn>תיקונים 9027597 </shm khshbvn><tqtsyb 2017>2000</tqtsyb 2017><bytsv` 2017>5755.58</bytsv` 2017><bytsv` 2016>1807.76</bytsv` 2016></row>
<row _id="849"><ms. khshbvn>1942000535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>36000</tqtsyb 2017><bytsv` 2017>31365.52</bytsv` 2017><bytsv` 2016>35137.2</bytsv` 2016></row>
<row _id="850"><ms. khshbvn>1942000540</ms. khshbvn><shm khshbvn>הוצ תקשורת </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>40279.46</bytsv` 2017><bytsv` 2016>51769.6</bytsv` 2016></row>
<row _id="851"><ms. khshbvn>1942000710</ms. khshbvn><shm khshbvn>הסעות </shm khshbvn><tqtsyb 2017>40000</tqtsyb 2017><bytsv` 2017>6885.98</bytsv` 2017><bytsv` 2016>10096.4</bytsv` 2016></row>
<row _id="852"><ms. khshbvn>1942000714</ms. khshbvn><shm khshbvn>חלוקה למחלקות </shm khshbvn><tqtsyb 2017>-3200000</tqtsyb 2017><bytsv` 2017>-2728913</bytsv` 2017><bytsv` 2016>-2861341</bytsv` 2016></row>
<row _id="853"><ms. khshbvn>1942000780</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>8000</tqtsyb 2017><bytsv` 2017>4702.96</bytsv` 2017><bytsv` 2016>7067.32</bytsv` 2016></row>
<row _id="854"><ms. khshbvn>1942100110</ms. khshbvn><shm khshbvn>שכר קצין בטיחות </shm khshbvn><tqtsyb 2017>270000</tqtsyb 2017><bytsv` 2017>279680.13</bytsv` 2017><bytsv` 2016>258811.7</bytsv` 2016></row>
<row _id="855"><ms. khshbvn>1942100531</ms. khshbvn><shm khshbvn>דלק ושמנים 5880048 </shm khshbvn><tqtsyb 2017>28000</tqtsyb 2017><bytsv` 2017>29835.14</bytsv` 2017><bytsv` 2016>23317.18</bytsv` 2016></row>
<row _id="856"><ms. khshbvn>1942100535</ms. khshbvn><shm khshbvn>ליסינג </shm khshbvn><tqtsyb 2017>38000</tqtsyb 2017><bytsv` 2017>35956.37</bytsv` 2017><bytsv` 2016>33542.04</bytsv` 2016></row>
<row _id="857"><ms. khshbvn>1942100781</ms. khshbvn><shm khshbvn>קצין בטיחות הוצאות כלליות</shm khshbvn><tqtsyb 2017>10000</tqtsyb 2017><bytsv` 2017>5752.46</bytsv` 2017><bytsv` 2016>5269.49</bytsv` 2016></row>
<row _id="858"><ms. khshbvn>1942110531</ms. khshbvn><shm khshbvn>דלק ושמנים 76-234-37 </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>95116</bytsv` 2017><bytsv` 2016>92819</bytsv` 2016></row>
<row _id="859"><ms. khshbvn>1942110532</ms. khshbvn><shm khshbvn>תיקונים 76-234-37 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>56064</bytsv` 2017><bytsv` 2016>48220.58</bytsv` 2016></row>
<row _id="860"><ms. khshbvn>1942110533</ms. khshbvn><shm khshbvn>רישוי וביטוח 76-234-37 </shm khshbvn><tqtsyb 2017>17000</tqtsyb 2017><bytsv` 2017>10782</bytsv` 2017><bytsv` 2016>10101</bytsv` 2016></row>
<row _id="861"><ms. khshbvn>1942111531</ms. khshbvn><shm khshbvn>דלק ושמנים 76-434-37 </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>71497.11</bytsv` 2017><bytsv` 2016>90215.66</bytsv` 2016></row>
<row _id="862"><ms. khshbvn>1942111532</ms. khshbvn><shm khshbvn>תיקונים 76-434-37 </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>92786</bytsv` 2017><bytsv` 2016>53911.72</bytsv` 2016></row>
<row _id="863"><ms. khshbvn>1942111533</ms. khshbvn><shm khshbvn>רישוי וביטוח 76-434-37 </shm khshbvn><tqtsyb 2017>17000</tqtsyb 2017><bytsv` 2017>10782</bytsv` 2017><bytsv` 2016>11590</bytsv` 2016></row>
<row _id="864"><ms. khshbvn>1942112531</ms. khshbvn><shm khshbvn>דלק ושמנים 06-167-55 </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>83842</bytsv` 2017><bytsv` 2016>83789.21</bytsv` 2016></row>
<row _id="865"><ms. khshbvn>1942112532</ms. khshbvn><shm khshbvn>תיקונים 06-167-55 </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>69920.08</bytsv` 2017><bytsv` 2016>66925.87</bytsv` 2016></row>
<row _id="866"><ms. khshbvn>1942112533</ms. khshbvn><shm khshbvn>רישוי וביטוח 06-167-55 </shm khshbvn><tqtsyb 2017>15000</tqtsyb 2017><bytsv` 2017>5663</bytsv` 2017><bytsv` 2016>10141</bytsv` 2016></row>
<row _id="867"><ms. khshbvn>1942113531</ms. khshbvn><shm khshbvn>דלק ושמנים 06-267-55 </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>46265.94</bytsv` 2017><bytsv` 2016>59463</bytsv` 2016></row>
<row _id="868"><ms. khshbvn>1942113532</ms. khshbvn><shm khshbvn>תיקונים 06-267-55 </shm khshbvn><tqtsyb 2017>51000</tqtsyb 2017><bytsv` 2017>38431.52</bytsv` 2017><bytsv` 2016>37542.34</bytsv` 2016></row>
<row _id="869"><ms. khshbvn>1942113533</ms. khshbvn><shm khshbvn>רישוי וביטוח 06-267-55 </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>80729</bytsv` 2017><bytsv` 2016>11642</bytsv` 2016></row>
<row _id="870"><ms. khshbvn>1942124531</ms. khshbvn><shm khshbvn>דלק ושמנים 51-429-54 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>18338.61</bytsv` 2016></row>
<row _id="871"><ms. khshbvn>1942124532</ms. khshbvn><shm khshbvn>תיקונים 5142954 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>3158.08</bytsv` 2016></row>
<row _id="872"><ms. khshbvn>1942124533</ms. khshbvn><shm khshbvn>רישוי וביטוח 5142954 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>226</bytsv` 2017><bytsv` 2016>7181</bytsv` 2016></row>
<row _id="873"><ms. khshbvn>1942125531</ms. khshbvn><shm khshbvn>דלק ושמנים 51-913-47 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>38741.61</bytsv` 2016></row>
<row _id="874"><ms. khshbvn>1942125532</ms. khshbvn><shm khshbvn>תיקונים 51-913-47 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>927</bytsv` 2017><bytsv` 2016>6026</bytsv` 2016></row>
<row _id="875"><ms. khshbvn>1942125533</ms. khshbvn><shm khshbvn>רישוי וביטוח 51-913-47 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>914</bytsv` 2017><bytsv` 2016>5633</bytsv` 2016></row>
<row _id="876"><ms. khshbvn>1942126531</ms. khshbvn><shm khshbvn>דלק ושמנים 0653065 </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>85012</bytsv` 2017><bytsv` 2016>69974.17</bytsv` 2016></row>
<row _id="877"><ms. khshbvn>1942126532</ms. khshbvn><shm khshbvn>תיקונים 0653065 </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>38326.2</bytsv` 2017><bytsv` 2016>39210.95</bytsv` 2016></row>
<row _id="878"><ms. khshbvn>1942126533</ms. khshbvn><shm khshbvn>רישוי וביטוח 0653065 </shm khshbvn><tqtsyb 2017>13000</tqtsyb 2017><bytsv` 2017>9406</bytsv` 2017><bytsv` 2016>10133</bytsv` 2016></row>
<row _id="879"><ms. khshbvn>1942127531</ms. khshbvn><shm khshbvn>דלק ושמנים 0663065 </shm khshbvn><tqtsyb 2017>95000</tqtsyb 2017><bytsv` 2017>84380</bytsv` 2017><bytsv` 2016>75892.09</bytsv` 2016></row>
<row _id="880"><ms. khshbvn>1942127532</ms. khshbvn><shm khshbvn>תיקונים 0663065 </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>57686.8</bytsv` 2017><bytsv` 2016>40566.09</bytsv` 2016></row>
<row _id="881"><ms. khshbvn>1942127533</ms. khshbvn><shm khshbvn>רישוי וביטוח 0663065 </shm khshbvn><tqtsyb 2017>13000</tqtsyb 2017><bytsv` 2017>10559</bytsv` 2017><bytsv` 2016>11623</bytsv` 2016></row>
<row _id="882"><ms. khshbvn>1942128531</ms. khshbvn><shm khshbvn>דלק ושמנים 06-730-65 </shm khshbvn><tqtsyb 2017>70000</tqtsyb 2017><bytsv` 2017>79156</bytsv` 2017><bytsv` 2016>75689.73</bytsv` 2016></row>
<row _id="883"><ms. khshbvn>1942128532</ms. khshbvn><shm khshbvn>תיקונים 06-730-65 </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>64210.2</bytsv` 2017><bytsv` 2016>74113.21</bytsv` 2016></row>
<row _id="884"><ms. khshbvn>1942128533</ms. khshbvn><shm khshbvn>רישוי וביטוח 06-730-65 </shm khshbvn><tqtsyb 2017>16000</tqtsyb 2017><bytsv` 2017>10776</bytsv` 2017><bytsv` 2016>10143</bytsv` 2016></row>
<row _id="885"><ms. khshbvn>1942129531</ms. khshbvn><shm khshbvn>דלק ושמנים 25-756-27 </shm khshbvn><tqtsyb 2017>90000</tqtsyb 2017><bytsv` 2017>85787.04</bytsv` 2017><bytsv` 2016>70558.52</bytsv` 2016></row>
<row _id="886"><ms. khshbvn>1942129532</ms. khshbvn><shm khshbvn>תיקונים 25-756-27 </shm khshbvn><tqtsyb 2017>30000</tqtsyb 2017><bytsv` 2017>26684</bytsv` 2017><bytsv` 2016>19887.98</bytsv` 2016></row>
<row _id="887"><ms. khshbvn>1942129533</ms. khshbvn><shm khshbvn>רישוי וביטוח 25-756-27 </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>19819</bytsv` 2017><bytsv` 2016>20450</bytsv` 2016></row>
<row _id="888"><ms. khshbvn>1972000110</ms. khshbvn><shm khshbvn>שכר עובדי מ.הביוב </shm khshbvn><tqtsyb 2017>180000</tqtsyb 2017><bytsv` 2017>178401.1</bytsv` 2017><bytsv` 2016>64105.48</bytsv` 2016></row>
<row _id="889"><ms. khshbvn>1972000431</ms. khshbvn><shm khshbvn>חשמל </shm khshbvn><tqtsyb 2017>130000</tqtsyb 2017><bytsv` 2017>104923.72</bytsv` 2017><bytsv` 2016>79309.3</bytsv` 2016></row>
<row _id="890"><ms. khshbvn>1972000531</ms. khshbvn><shm khshbvn>דלק- 13-358-74 </shm khshbvn><tqtsyb 2017>25000</tqtsyb 2017><bytsv` 2017>19234</bytsv` 2017><bytsv` 2016>10355</bytsv` 2016></row>
<row _id="891"><ms. khshbvn>1972000532</ms. khshbvn><shm khshbvn>תיקוני רכב 13-358-74 </shm khshbvn><tqtsyb 2017>1000</tqtsyb 2017><bytsv` 2017>452.5</bytsv` 2017><bytsv` 2016>0</bytsv` 2016></row>
<row _id="892"><ms. khshbvn>1972000535</ms. khshbvn><shm khshbvn>ליסינג רכב 13-358-74 </shm khshbvn><tqtsyb 2017>35000</tqtsyb 2017><bytsv` 2017>32247.77</bytsv` 2017><bytsv` 2016>16280</bytsv` 2016></row>
<row _id="893"><ms. khshbvn>1972000750</ms. khshbvn><shm khshbvn>תחזוקת תחנות וקווי ביוב </shm khshbvn><tqtsyb 2017>1700000</tqtsyb 2017><bytsv` 2017>2240451.29</bytsv` 2017><bytsv` 2016>2037650.7</bytsv` 2016></row>
<row _id="894"><ms. khshbvn>1972000751</ms. khshbvn><shm khshbvn>תפעול מט"ש ביתניה </shm khshbvn><tqtsyb 2017>1040000</tqtsyb 2017><bytsv` 2017>1350823.03</bytsv` 2017><bytsv` 2016>1088072.56</bytsv` 2016></row>
<row _id="895"><ms. khshbvn>1972000752</ms. khshbvn><shm khshbvn>טיהור שפכים מט"ש ליבנים </shm khshbvn><tqtsyb 2017>550000</tqtsyb 2017><bytsv` 2017>539516</bytsv` 2017><bytsv` 2016>524075</bytsv` 2016></row>
<row _id="896"><ms. khshbvn>1972000753</ms. khshbvn><shm khshbvn>הולכת שפכים מט"ש ליבנים </shm khshbvn><tqtsyb 2017>250000</tqtsyb 2017><bytsv` 2017>229251</bytsv` 2017><bytsv` 2016>250092</bytsv` 2016></row>
<row _id="897"><ms. khshbvn>1972000754</ms. khshbvn><shm khshbvn>הדברה ותברואה </shm khshbvn><tqtsyb 2017>20000</tqtsyb 2017><bytsv` 2017>42000</bytsv` 2017><bytsv` 2016>1584</bytsv` 2016></row>
<row _id="898"><ms. khshbvn>1972000755</ms. khshbvn><shm khshbvn>הוצאות כלליות </shm khshbvn><tqtsyb 2017>100000</tqtsyb 2017><bytsv` 2017>84222.29</bytsv` 2017><bytsv` 2016>136617.75</bytsv` 2016></row>
<row _id="899"><ms. khshbvn>1972000780</ms. khshbvn><shm khshbvn>שונות-עובדי מ.הביוב </shm khshbvn><tqtsyb 2017>7000</tqtsyb 2017><bytsv` 2017>568.69</bytsv` 2017><bytsv` 2016>870.9</bytsv` 2016></row>
<row _id="900"><ms. khshbvn>1972001750</ms. khshbvn><shm khshbvn>מושבת כנרת הוצאות ביוב </shm khshbvn><tqtsyb 2017>60000</tqtsyb 2017><bytsv` 2017>44730</bytsv` 2017><bytsv` 2016>53925</bytsv` 2016></row>
<row _id="901"><ms. khshbvn>1972002750</ms. khshbvn><shm khshbvn>ביוב נווה עובד </shm khshbvn><tqtsyb 2017>80000</tqtsyb 2017><bytsv` 2017>115812</bytsv` 2017><bytsv` 2016>122221.4</bytsv` 2016></row>
<row _id="902"><ms. khshbvn>1972100750</ms. khshbvn><shm khshbvn>בדיקות מי שתייה </shm khshbvn><tqtsyb 2017>50000</tqtsyb 2017><bytsv` 2017>58041.5</bytsv` 2017><bytsv` 2016>45862</bytsv` 2016></row>
<row _id="903"><ms. khshbvn>1986000110</ms. khshbvn><shm khshbvn>שכר קובע </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>28113</bytsv` 2016></row>
<row _id="904"><ms. khshbvn>1986000531</ms. khshbvn><shm khshbvn>דלק ושמנים 13-358-74 </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>5514.85</bytsv` 2016></row>
<row _id="905"><ms. khshbvn>1986000780</ms. khshbvn><shm khshbvn>בעמק וברמה </shm khshbvn><tqtsyb 2017>0</tqtsyb 2017><bytsv` 2017>0</bytsv` 2017><bytsv` 2016>43599</bytsv` 2016></row>
<row _id="906"><ms. khshbvn>1991000980</ms. khshbvn><shm khshbvn>הוצאות שונות </shm khshbvn><tqtsyb 2017>120000</tqtsyb 2017><bytsv` 2017>401610.2</bytsv` 2017><bytsv` 2016>120105.04</bytsv` 2016></row>
<row _id="907"><ms. khshbvn>1991100310</ms. khshbvn><shm khshbvn>פנסיה </shm khshbvn><tqtsyb 2017>5150000</tqtsyb 2017><bytsv` 2017>4947058.43</bytsv` 2017><bytsv` 2016>5050870.2</bytsv` 2016></row>
<row _id="908"><ms. khshbvn>1991100311</ms. khshbvn><shm khshbvn>פנסיה-רצף זכויות </shm khshbvn><tqtsyb 2017>122000</tqtsyb 2017><bytsv` 2017>144282.99</bytsv` 2017><bytsv` 2016>67435.3</bytsv` 2016></row>
<row _id="909"><ms. khshbvn>1994000980</ms. khshbvn><shm khshbvn>הוצאות שנים קודמות </shm khshbvn><tqtsyb 2017>206000</tqtsyb 2017><bytsv` 2017>567647.89</bytsv` 2017><bytsv` 2016>50299.06</bytsv` 2016></row>
<row _id="910"><ms. khshbvn>1995000860</ms. khshbvn><shm khshbvn>הנחות חוק+וועדה לארנונה </shm khshbvn><tqtsyb 2017>3700000</tqtsyb 2017><bytsv` 2017>3735895.18</bytsv` 2017><bytsv` 2016>3921059.43</bytsv` 2016></row>
</data>
